SDM
Smart Digital Group Limited Ordinary Shares
NASDAQ · Communication Services · Advertising Agencies · SG
$1.85
+0.00%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 37.2M | 21.5M | 9.7M | 1.8M |
| Cost of Revenue | 33.5M | 18.5M | 6.5M | 1.4M |
| Gross Profit | 3.7M | 3.0M | 3.2M | 446.3K |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 41.7M | 917.1K | 925.2K | 278.2K |
| General & Admin Expense | 41.3M | 773.8K | 843.7K | 220.7K |
| Selling & Marketing Expense | 391.9K | 143.3K | 81.4K | 57.5K |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 41.7M | 917.1K | 925.2K | 278.2K |
| Cost and Expenses | 75.1M | 19.4M | 7.4M | 1.7M |
| Operating Income (EBIT) | (37.9M) | 2.1M | 2.3M | 168.1K |
| Non-Operating | ||||
| Interest Income | 2.1K | 901.00 | 50.00 | 1.00 |
| Interest Expense | 7.8K | 17.1K | 20.5K | 3.3K |
| Net Interest Income | (5.7K) | (16.2K) | (20.4K) | (3.3K) |
| Other Non-Op Income/Expense | (12.0K) | (21.3K) | (21.0K) | (3.3K) |
| Non-Operating Income (excl Interest) | 4.2K | 4.2K | 473.00 | (1.00) |
| EBT (Pre-Tax Income) | (38.0M) | 2.1M | 2.3M | 164.8K |
| Income Tax Expense | (113.9K) | 354.5K | 271.7K | 32.3K |
| Bottom Line | ||||
| Net Income | (37.8M) | 1.7M | 2.0M | 132.5K |
| Earnings from Cont. Ops | (37.8M) | 1.7M | 2.0M | 132.5K |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (37.8M) | 1.7M | 2.0M | 132.5K |
| Per Share | ||||
| Basic EPS | ($1.43) | $0.06 | $0.08 | $0.01 |
| Diluted EPS | ($1.43) | $0.06 | $0.08 | $0.01 |
| Revenue Per Share | $1.40 | $0.81 | $0.37 | $0.07 |
| Shares | ||||
| Basic Shares Outstanding | 26.5M | 26.5M | 26.5M | 26.5M |
| Diluted Shares Outstanding | 26.5M | 26.5M | 26.5M | 26.5M |
| Profitability Metrics | ||||
| EBITDA | (37.9M) | 2.2M | 2.4M | 187.1K |
| D&A | 83.4K | 121.0K | 100.9K | 19.0K |
| EBIT | (38.0M) | 2.1M | 2.3M | 168.1K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025