Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 88.0B | 90.7B | 85.4B | 83.9B | 81.2B |
| Cost of Revenue | 14.4B | 64.2B | 60.1B | 60.5B | 58.6B |
| Gross Profit | 6.1B | 26.5B | 25.3B | 23.5B | 22.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 5.7B | 5.7B | 5.3B | 5.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 5.7B | 5.7B | 5.3B | 5.3B |
| Cost and Expenses | 67.7B | 69.9B | 65.8B | 65.8B | 63.9B |
| Operating Income (EBIT) | 20.3B | 20.8B | 19.7B | 18.1B | 17.3B |
| Non-Operating | |||||
| Interest Income | 27.0M | 18.0M | 7.0M | 20.0M | 28.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 44.0M | 345.0M | 769.0M | 513.0M | 402.0M |
| Non-Operating Income (excl Interest) | 31.0M | 436.0M | 807.0M | 561.0M | 422.0M |
| EBT (Pre-Tax Income) | 4.9B | 21.8B | 21.0B | 19.0B | 18.0B |
| Income Tax Expense | 1.5B | 6.8B | 6.6B | 6.1B | 5.7B |
| Bottom Line | |||||
| Net Income | 14.7B | 15.1B | 14.3B | 12.9B | 12.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.7B | 15.1B | 14.3B | 12.9B | 12.4B |
| Per Share | |||||
| Basic EPS | $229.64 | $292.03 | $273.73 | $243.53 | $231.06 |
| Diluted EPS | $229.64 | — | — | — | — |
| Revenue Per Share | $431.11 | $1,758.91 | $1,632.62 | $1,585.82 | $1,517.01 |
| Shares | |||||
| Basic Shares Outstanding | 204.1M | 51.6M | 52.3M | 52.9M | 53.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 21.4B | 20.3B | 18.7B | 17.8B |
| D&A | — | 630.0M | 645.0M | 624.0M | 566.0M |
| EBIT | 20.3B | 20.8B | 19.7B | 18.1B | 17.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026