Sally Beauty Holdings, Inc. (SBH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.7B	3.7B	3.7B	3.7B	3.8B
Cost of Revenue	1.8B	1.8B	1.8B	1.8B	1.9B
Gross Profit	1.9B	1.9B	1.9B	1.9B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.6B	1.6B	1.6B	1.6B	1.5B
General & Admin Expense	368.6M	1.5B	1.5B	1.5B	1.5B
Selling & Marketing Expense	65.9M	65.9M	68.4M	65.4M	69.8M
Other Expenses	(20.3M)	(18.5M)	4.2M	17.0M	59.6M
Total Operating Expenses	1.6B	1.6B	1.6B	1.6B	1.6B
Cost and Expenses	3.4B	3.4B	3.4B	3.4B	3.5B
Operating Income (EBIT)	314.8M	327.8M	282.7M	325.0M	337.6M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	57.4M	64.4M	76.4M	73.0M	93.5M
Net Interest Income	(57.4M)	(64.4M)	(76.4M)	(73.0M)	(93.5M)
Other Non-Op Income/Expense	(58.0M)	(64.4M)	(76.4M)	(73.0M)	(93.5M)
Non-Operating Income (excl Interest)	24.1M	—	(1.0M)	(13.6M)	(55.5M)
EBT (Pre-Tax Income)	256.8M	263.4M	206.3M	252.1M	244.1M
Income Tax Expense	64.5M	67.5M	52.9M	67.5M	60.5M
Bottom Line
Net Income	192.3M	195.9M	153.4M	184.6M	183.6M
Earnings from Cont. Ops	192.3M	195.9M	153.4M	184.6M	183.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	192.3M	195.9M	153.4M	184.6M	183.6M
Per Share
Basic EPS	$1.99	$1.95	$1.48	$1.72	$1.69
Diluted EPS	$1.92	$1.89	$1.43	$1.69	$1.66
Revenue Per Share	$39.23	$36.77	$35.76	$34.73	$35.11
Shares
Basic Shares Outstanding	95.1M	100.7M	103.9M	107.3M	108.7M
Diluted Shares Outstanding	97.9M	103.8M	106.9M	109.3M	110.3M
Profitability Metrics
EBITDA	390.2M	427.7M	393.5M	441.1M	493.1M
D&A	99.5M	99.9M	109.7M	102.4M	99.9M
EBIT	290.7M	327.8M	283.8M	338.6M	393.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026