SBDS
Solo Brands, Inc.
NYSE · Consumer Cyclical · Specialty Retail · US
$3.75
+10.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 298.4M | 316.6M | 454.6M | 494.8M | 517.6M |
| Cost of Revenue | 132.1M | 154.2M | 194.3M | 192.6M | 199.5M |
| Gross Profit | 166.4M | 162.4M | 260.3M | 302.2M | 318.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 700.0K | 1.1M |
| SG&A Expense | 165.4M | 176.2M | 262.2M | 249.4M | 259.0M |
| General & Admin Expense | — | — | — | 152.5M | 165.6M |
| Selling & Marketing Expense | — | — | — | 96.9M | 93.4M |
| Other Expenses | 17.5M | 6.1M | 172.7M | 279.9M | 27.1M |
| Total Operating Expenses | 182.9M | 182.4M | 434.9M | 530.0M | 287.2M |
| Cost and Expenses | 315.0M | 336.6M | 629.2M | 722.6M | 486.7M |
| Operating Income (EBIT) | (16.6M) | (20.8M) | (174.6M) | (227.8M) | 31.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 30.4M | 26.6M | 14.0M | 11.0M | 6.3M |
| Net Interest Income | (30.4M) | (26.6M) | (14.0M) | (11.0M) | (6.3M) |
| Other Non-Op Income/Expense | (107.1M) | (121.2M) | (14.5M) | (3.7M) | (37.6M) |
| Non-Operating Income (excl Interest) | 74.9M | — | 528.0K | (249.0M) | — |
| EBT (Pre-Tax Income) | (123.6M) | (142.0M) | (189.2M) | (231.6M) | (6.6M) |
| Income Tax Expense | (7.7M) | 3.4M | (9.0M) | (36.2M) | 1.0M |
| Bottom Line | |||||
| Net Income | (85.5M) | (101.3M) | (113.4M) | (111.3M) | (4.9M) |
| Earnings from Cont. Ops | (116.0M) | (145.4M) | (180.2M) | (195.3M) | (7.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (93.4M) | (145.4M) | (113.4M) | (111.3M) | (4.9M) |
| Per Share | |||||
| Basic EPS | ($53.02) | ($91.99) | ($77.60) | ($73.60) | ($3.12) |
| Diluted EPS | ($53.02) | ($91.99) | ($77.60) | ($73.60) | ($3.12) |
| Revenue Per Share | $117.76 | $200.24 | $311.40 | $327.12 | $326.26 |
| Shares | |||||
| Basic Shares Outstanding | 2.5M | 1.6M | 1.5M | 1.5M | 1.6M |
| Diluted Shares Outstanding | 2.5M | 1.6M | 1.5M | 1.5M | 1.6M |
| Profitability Metrics | |||||
| EBITDA | 8.6M | 7.8M | (149.4M) | 48.5M | 55.5M |
| D&A | 25.1M | 28.5M | 25.7M | 27.3M | 24.6M |
| EBIT | (16.5M) | (20.8M) | (175.1M) | 21.1M | 31.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026