Satellogic Inc. (SATL) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	31.9M	17.7M	12.9M	10.1M	6.0M
Cost of Revenue	6.7M	12.6M	5.0M	5.1M	3.3M
Gross Profit	25.2M	5.1M	7.8M	5.0M	2.7M
Operating Expenses
R&D Expense	11.7M	5.0M	14.4M	10.7M	13.1M
SG&A Expense	31.1M	33.7M	30.5M	33.8M	55.9M
General & Admin Expense	22.5M	33.7M	30.5M	33.8M	55.9M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	3.6M	(2.6M)	15.1M	29.9M	24.6M
Total Operating Expenses	46.5M	36.1M	60.1M	74.4M	93.6M
Cost and Expenses	53.2M	48.7M	65.1M	79.5M	96.9M
Operating Income (EBIT)	(21.3M)	(31.0M)	(52.2M)	(69.4M)	(90.9M)
Non-Operating
Interest Income	3.1M	1.6M	1.0M	1.9M	1.2M
Interest Expense	13.0K	13.0K	71.0K	51.0K	1.6M
Net Interest Income	3.1M	1.6M	970.0K	1.9M	(432.0K)
Other Non-Op Income/Expense	(80.6M)	26.9M	(61.2M)	17.5M	58.8M
Non-Operating Income (excl Interest)	80.6M	—	61.1M	(17.5M)	(60.4M)
EBT (Pre-Tax Income)	(101.9M)	(4.1M)	(113.4M)	(51.9M)	(32.1M)
Income Tax Expense	2.0M	673.0K	2.9M	9.1M	4.6M
Bottom Line
Net Income	(103.9M)	(4.8M)	(116.3M)	(61.0M)	(36.6M)
Earnings from Cont. Ops	(103.9M)	(4.8M)	(116.3M)	(61.0M)	(36.6M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(103.9M)	(24.4M)	(116.3M)	(61.0M)	(36.6M)
Per Share
Basic EPS	($0.61)	($0.04)	($1.28)	($0.68)	($0.44)
Diluted EPS	($0.70)	($0.18)	($1.28)	($0.68)	($0.44)
Revenue Per Share	$0.21	$0.16	$0.14	$0.11	$0.07
Shares
Basic Shares Outstanding	150.6M	109.1M	91.2M	89.5M	83.2M
Diluted Shares Outstanding	150.6M	134.1M	91.2M	89.5M	83.8M
Profitability Metrics
EBITDA	(96.2M)	(23.3M)	(100.7M)	(34.6M)	(16.1M)
D&A	5.7M	7.7M	12.7M	17.3M	14.3M
EBIT	(101.9M)	(31.0M)	(113.3M)	(51.9M)	(30.5M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026