SAIH
SAIHEAT Ltd.
NASDAQ · Technology · Information Technology Services · SG
$25.94
+3.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.7M | 4.5M | 5.5M | 6.8M | 10.6M |
| Cost of Revenue | 10.1M | 6.9M | 6.6M | 6.3M | 9.5M |
| Gross Profit | (3.3M) | (2.3M) | (1.0M) | 457.0K | 1.1M |
| Operating Expenses | |||||
| R&D Expense | 1.0M | 217.0K | 642.0K | 853.0K | 476.0K |
| SG&A Expense | 9.4M | 2.7M | 6.3M | 6.8M | 7.2M |
| General & Admin Expense | 1.7M | 2.4M | 6.0M | 5.7M | 6.1M |
| Selling & Marketing Expense | 1.1M | 279.0K | 284.0K | 1.1M | 1.1M |
| Other Expenses | 951.0K | — | — | 138.0K | 951.0K |
| Total Operating Expenses | 11.3M | 2.9M | 6.9M | 7.8M | 8.6M |
| Cost and Expenses | 49.2M | 9.8M | 13.5M | 14.1M | 18.1M |
| Operating Income (EBIT) | (14.6M) | (5.3M) | (7.9M) | (7.4M) | (7.5M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 100.0K | — | — | — | — |
| Net Interest Income | (100.0K) | — | — | — | — |
| Other Non-Op Income/Expense | (409.7K) | (1.2M) | 2.0M | 1.3M | (1.4M) |
| Non-Operating Income (excl Interest) | (2.8M) | — | (2.0M) | (138.0K) | (951.0K) |
| EBT (Pre-Tax Income) | (15.1M) | (6.5M) | (5.9M) | (6.1M) | (8.8M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (15.1M) | (6.5M) | (5.9M) | (6.1M) | (8.8M) |
| Earnings from Cont. Ops | (15.1M) | (6.5M) | (5.9M) | (6.1M) | (8.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (15.1M) | (6.5M) | (5.9M) | (6.1M) | (8.8M) |
| Per Share | |||||
| Basic EPS | ($9.71) | ($3.51) | ($3.46) | ($3.79) | ($6.72) |
| Diluted EPS | ($9.71) | ($3.51) | ($3.46) | ($3.79) | ($6.72) |
| Revenue Per Share | $3.68 | $2.46 | $3.26 | $4.20 | $8.08 |
| Shares | |||||
| Basic Shares Outstanding | 1.8M | 1.8M | 1.7M | 1.6M | 1.3M |
| Diluted Shares Outstanding | 1.8M | 1.8M | 1.7M | 1.6M | 1.3M |
| Profitability Metrics | |||||
| EBITDA | (10.0M) | (3.7M) | (4.0M) | (5.7M) | (4.7M) |
| D&A | 1.8M | 1.6M | 1.9M | 1.6M | 1.8M |
| EBIT | (11.8M) | (5.3M) | (5.9M) | (7.2M) | (6.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025