RUN
Sunrun Inc.
NASDAQ · Energy · Solar · US
$8.82
−1.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.5B | 3.0B | 2.0B | 2.3B | 2.3B |
| Cost of Revenue | 2.3B | 2.2B | 1.7B | 2.1B | 2.0B |
| Gross Profit | 1.2B | 792.5M | 328.6M | 163.1M | 298.7M |
| Operating Expenses | |||||
| R&D Expense | 38.5M | 36.1M | 39.3M | 21.8M | 20.9M |
| SG&A Expense | 1.1B | 987.3M | 862.3M | 961.9M | 940.0M |
| General & Admin Expense | 315.9M | 278.0M | 245.1M | 221.1M | 194.6M |
| Selling & Marketing Expense | 780.0M | 709.3M | 617.2M | 740.8M | 745.4M |
| Other Expenses | (26.3M) | (104.8M) | 3.1B | 1.2B | — |
| Total Operating Expenses | 1.1B | 918.6M | 4.0B | 2.1B | 960.9M |
| Cost and Expenses | 3.4B | 3.1B | 5.7B | 4.2B | 3.0B |
| Operating Income (EBIT) | 92.3M | (126.1M) | (3.7B) | (2.0B) | (662.2M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.1B | 2.4B | 848.4M | 653.0M | 445.8M |
| Net Interest Income | (1.1B) | (2.4B) | (848.4M) | (653.0M) | (445.8M) |
| Other Non-Op Income/Expense | (1.0B) | (1.1B) | (686.8M) | (716.9M) | (185.2M) |
| Non-Operating Income (excl Interest) | (45.5M) | (1.4B) | (161.5M) | 63.9M | (260.7M) |
| EBT (Pre-Tax Income) | (912.8M) | (1.2B) | (4.4B) | (2.7B) | (847.4M) |
| Income Tax Expense | 45.7M | (167.2M) | (26.8M) | (12.7M) | 2.3M |
| Bottom Line | |||||
| Net Income | 79.6M | 449.9M | (2.8B) | (1.6B) | 173.4M |
| Earnings from Cont. Ops | (958.5M) | (1.0B) | (4.4B) | (2.7B) | (849.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 403.5M | 452.3M | (2.8B) | (1.6B) | 173.4M |
| Per Share | |||||
| Basic EPS | $1.71 | $1.96 | ($12.81) | ($7.41) | $0.82 |
| Diluted EPS | $1.48 | $1.71 | ($12.81) | ($7.41) | $0.79 |
| Revenue Per Share | $14.54 | $12.71 | $9.17 | $10.43 | $10.98 |
| Shares | |||||
| Basic Shares Outstanding | 239.0M | 232.6M | 222.2M | 216.6M | 211.3M |
| Diluted Shares Outstanding | 274.0M | 271.2M | 222.2M | 216.6M | 219.2M |
| Profitability Metrics | |||||
| EBITDA | 710.1M | 2.1B | (2.9B) | (1.5B) | 49.5M |
| D&A | 572.3M | 820.8M | 620.9M | 531.7M | 451.0M |
| EBIT | 137.8M | 1.2B | (3.5B) | (2.0B) | (401.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026