$8.60
+10.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.4M | 11.1M | 1.2M | 170.0K | 32.9M |
| Cost of Revenue | 9.6M | 12.3M | 819.0K | 532.0K | 48.3M |
| Gross Profit | 892.0K | (1.2M) | 359.0K | (362.0K) | (15.3M) |
| Operating Expenses | |||||
| R&D Expense | 318.0K | 559.0K | — | — | 6.3M |
| SG&A Expense | 15.0M | 7.7M | 1.5M | 900.0K | 16.2M |
| General & Admin Expense | — | — | 1.1M | 815.0K | — |
| Selling & Marketing Expense | — | — | 329.0K | 85.0K | — |
| Other Expenses | — | — | 141.0K | 4.0K | — |
| Total Operating Expenses | 15.3M | 8.2M | 1.6M | 904.0K | 22.5M |
| Cost and Expenses | 24.9M | 20.6M | 2.4M | 1.4M | 70.7M |
| Operating Income (EBIT) | (14.4M) | (9.4M) | (1.2M) | (1.3M) | (37.8M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 46.0K | 1.9M | 100.0K | 84.0K | 23.3M |
| Net Interest Income | (46.0K) | (1.9M) | (100.0K) | (84.0K) | (23.3M) |
| Other Non-Op Income/Expense | (4.8M) | (6.3M) | (82.0K) | (220.0K) | (11.4M) |
| Non-Operating Income (excl Interest) | 4.1M | 4.4M | (18.0K) | 136.0K | — |
| EBT (Pre-Tax Income) | (19.2M) | (15.7M) | (1.3M) | (1.5M) | (49.2M) |
| Income Tax Expense | 30.0K | 318.0K | — | — | (8.7K) |
| Bottom Line | |||||
| Net Income | (19.2M) | (11.0M) | (1.3M) | (1.5M) | (49.2M) |
| Earnings from Cont. Ops | (19.2M) | (16.1M) | (1.3M) | (1.5M) | (49.2M) |
| Earnings from Discont. Ops | — | 5.0M | — | — | — |
| Bottom Line Net Income | (19.2M) | (11.0M) | (1.3M) | (1.5M) | (49.2M) |
| Per Share | |||||
| Basic EPS | ($10.55) | ($18.46) | ($140.25) | ($353.88) | ($378.14) |
| Diluted EPS | ($10.55) | ($18.46) | ($140.25) | ($353.88) | ($378.14) |
| Revenue Per Share | $1.35 | $18.63 | $6.16 | $1.13 | $252.75 |
| Shares | |||||
| Basic Shares Outstanding | 7.7M | 597481 | 191264 | 150052 | 130205 |
| Diluted Shares Outstanding | 7.7M | 597481 | 191264 | 150052 | 130205 |
| Profitability Metrics | |||||
| EBITDA | (18.3M) | (13.4M) | (1.1M) | (1.4M) | (16.9M) |
| D&A | 189.0K | 397.0K | 141.0K | 4.0K | 21.0M |
| EBIT | (18.5M) | (13.8M) | (1.2M) | (1.4M) | (37.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026