RSG
Republic Services, Inc.
NYSE · Industrials · Waste Management · US
$222.71
−1.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.9B | 16.6B | 16.0B | 15.0B | 13.5B |
| Cost of Revenue | 10.3B | 9.6B | 11.1B | 10.5B | 9.6B |
| Gross Profit | 6.6B | 7.0B | 4.9B | 4.4B | 3.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 1.7B | 1.6B | 1.5B | 1.5B |
| General & Admin Expense | 836.0M | 1.7B | 1.6B | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.5B | 2.0B | 27.0M | 57.7M | (1.6M) |
| Total Operating Expenses | 3.2B | 3.6B | 1.7B | 1.6B | 1.5B |
| Cost and Expenses | 13.5B | 13.3B | 12.8B | 12.1B | 11.1B |
| Operating Income (EBIT) | 3.4B | 3.3B | 3.2B | 2.8B | 2.4B |
| Non-Operating | |||||
| Interest Income | 8.0M | 8.0M | 9.0M | 6.5M | 3.3M |
| Interest Expense | 590.0M | 574.0M | 550.0M | 529.7M | 386.8M |
| Net Interest Income | (582.0M) | (566.0M) | (541.0M) | (523.2M) | (383.5M) |
| Other Non-Op Income/Expense | (814.0M) | (728.0M) | (792.0M) | (651.8M) | (580.9M) |
| Non-Operating Income (excl Interest) | 224.0M | 154.0M | 242.0M | 122.1M | 194.1M |
| EBT (Pre-Tax Income) | 2.6B | 2.6B | 2.4B | 2.2B | 1.8B |
| Income Tax Expense | 379.0M | 455.0M | 388.0M | 460.1M | 343.9M |
| Bottom Line | |||||
| Net Income | 2.2B | 2.1B | 2.0B | 1.7B | 1.5B |
| Earnings from Cont. Ops | 2.2B | 2.1B | 2.0B | 1.7B | 1.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.2B | 2.1B | 2.0B | 1.7B | 1.5B |
| Per Share | |||||
| Basic EPS | $7.06 | $6.86 | $6.50 | $5.47 | $4.70 |
| Diluted EPS | $7.06 | $6.85 | $6.49 | $5.47 | $4.69 |
| Revenue Per Share | $54.93 | $53.19 | $50.99 | $47.29 | $42.69 |
| Shares | |||||
| Basic Shares Outstanding | 307.5M | 311.9M | 314.4M | 316.5M | 316.5M |
| Diluted Shares Outstanding | 307.6M | 311.9M | 314.8M | 316.7M | 317.1M |
| Profitability Metrics | |||||
| EBITDA | 5.6B | 5.1B | 4.8B | 4.3B | 3.7B |
| D&A | 2.5B | 1.9B | 1.8B | 1.6B | 1.4B |
| EBIT | 3.2B | 3.2B | 3.0B | 2.7B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026