$8.05
+16.84%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 2.3M | 508.6K | 3.7M | 3.3M |
| Cost of Revenue | 473.0K | 187.7K | 742.7K | 742.0K |
| Gross Profit | 1.8M | 320.8K | 2.9M | 2.5M |
| Operating Expenses | ||||
| R&D Expense | 845.4K | 86.5K | 63.7K | 108.6K |
| SG&A Expense | 600.2K | 1.2M | 1.8M | 929.6K |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.4M | 1.2M | 1.8M | 1.0M |
| Cost and Expenses | 1.9M | 1.4M | 2.6M | 1.8M |
| Operating Income (EBIT) | 353.9K | (920.0K) | 1.1M | 1.5M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 43.3K | 182.3K | 129.3K | 1.5K |
| Net Interest Income | (43.3K) | (182.3K) | (129.3K) | (1.5K) |
| Other Non-Op Income/Expense | (4.3K) | (130.9K) | (66.8K) | (51.9K) |
| Non-Operating Income (excl Interest) | — | — | (62.5K) | 50.4K |
| EBT (Pre-Tax Income) | 349.6K | (1.1M) | 1.0M | 1.5M |
| Income Tax Expense | 77.4K | (2.7K) | 145.1K | 244.8K |
| Bottom Line | ||||
| Net Income | 272.1K | (1.0M) | 892.3K | 1.2M |
| Earnings from Cont. Ops | 272.1K | (1.0M) | 892.3K | 1.2M |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 272.1K | (1.0M) | 892.3K | 1.2M |
| Per Share | ||||
| Basic EPS | $161,260.00 | ($621,150.00) | $822,400.00 | $1,112,000.00 |
| Diluted EPS | $161,260.00 | ($621,150.00) | $822,400.00 | $1,112,000.00 |
| Revenue Per Share | $1.35 | $0.30 | $3.39 | $3.03 |
| Shares | ||||
| Basic Shares Outstanding | 1.7M | 1.7M | 1.1M | 1.1M |
| Diluted Shares Outstanding | 1.7M | 1.7M | 1.1M | 1.1M |
| Profitability Metrics | ||||
| EBITDA | 366.4K | (888.3K) | 1.2M | 1.5M |
| D&A | 12.5K | 31.7K | 35.7K | 32.1K |
| EBIT | 353.9K | (920.0K) | 1.2M | 1.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025