RMAX
RE/MAX Holdings, Inc.
NYSE · Real Estate · Real Estate - Services · US
$12.36
−9.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 283.1M | 291.6M | 307.7M | 325.7M | 353.4M |
| Cost of Revenue | 105.3M | 123.5M | 79.0M | 83.9M | 90.3M |
| Gross Profit | 177.9M | 168.1M | 228.7M | 241.8M | 263.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 102.7M | 146.7M | 152.3M | 171.5M | 174.0M |
| General & Admin Expense | 43.2M | 73.9M | 113.2M | 171.5M | 128.3M |
| Selling & Marketing Expense | 59.5M | 72.8M | 39.1M | — | 45.6M |
| Other Expenses | 33.2M | (24.1M) | 36.3M | 80.9M | 50.9M |
| Total Operating Expenses | 135.9M | 122.6M | 188.5M | 252.4M | 224.9M |
| Cost and Expenses | 241.1M | 246.1M | 267.5M | 336.3M | 315.2M |
| Operating Income (EBIT) | 42.0M | 45.5M | 40.2M | (10.6M) | 38.2M |
| Non-Operating | |||||
| Interest Income | 3.5M | 3.6M | 3.7M | 4.4M | 1.5M |
| Interest Expense | 30.1M | 31.7M | 36.3M | 35.7M | 20.9M |
| Net Interest Income | (26.6M) | (28.1M) | (32.5M) | (31.3M) | (19.4M) |
| Other Non-Op Income/Expense | (47.2M) | (25.9M) | (34.0M) | (30.9M) | (20.1M) |
| Non-Operating Income (excl Interest) | 17.0M | (5.8M) | (2.3M) | (4.8M) | (819.0K) |
| EBT (Pre-Tax Income) | (5.2M) | 19.6M | 6.2M | (41.5M) | 18.1M |
| Income Tax Expense | 4.2M | 6.2M | (1.9M) | 56.9M | 7.4M |
| Bottom Line | |||||
| Net Income | (8.6M) | 8.2M | 7.1M | (69.0M) | 6.1M |
| Earnings from Cont. Ops | (9.4M) | 13.4M | 8.1M | (98.5M) | 10.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.6M) | 8.2M | 7.1M | (69.0M) | 6.1M |
| Per Share | |||||
| Basic EPS | ($0.41) | $0.41 | $0.38 | ($3.81) | $0.33 |
| Diluted EPS | ($0.42) | $0.40 | $0.37 | ($3.81) | $0.32 |
| Revenue Per Share | $13.30 | $14.69 | $16.38 | $17.98 | $18.92 |
| Shares | |||||
| Basic Shares Outstanding | 21.3M | 19.8M | 18.8M | 18.1M | 18.7M |
| Diluted Shares Outstanding | 21.3M | 20.4M | 19.3M | 18.1M | 18.8M |
| Profitability Metrics | |||||
| EBITDA | 49.4M | 77.2M | 72.0M | 26.6M | 74.8M |
| D&A | 24.4M | 25.8M | 29.6M | 32.4M | 35.8M |
| EBIT | 25.0M | 51.3M | 42.5M | (5.8M) | 39.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026