Republic Airways Holdings Inc. (RJET) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.7B	1.7B	1.5B	1.4B	1.3B
Cost of Revenue	1.2B	1.2B	1.1B	1.1B	987.7M
Gross Profit	437.6M	466.0M	365.0M	323.5M	339.5M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	269.4M	—	—	—	—
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	250.6M	228.0M	188.2M	207.2M
Total Operating Expenses	269.4M	250.6M	228.0M	188.2M	207.2M
Cost and Expenses	1.5B	1.5B	1.3B	1.3B	1.2B
Operating Income (EBIT)	168.2M	215.4M	137.0M	135.3M	132.3M
Non-Operating
Interest Income	1.8M	—	—	—	—
Interest Expense	52.2M	60.6M	57.7M	49.1M	40.6M
Net Interest Income	(50.5M)	(60.6M)	(57.7M)	(49.1M)	(40.6M)
Other Non-Op Income/Expense	(81.9M)	(102.0M)	(50.1M)	(47.3M)	(42.1M)
Non-Operating Income (excl Interest)	8.3M	41.4M	(7.6M)	(1.8M)	1.5M
EBT (Pre-Tax Income)	86.3M	113.4M	86.9M	88.0M	90.2M
Income Tax Expense	37.3M	37.2M	22.3M	33.2M	22.4M
Bottom Line
Net Income	49.0M	76.2M	64.6M	54.8M	67.8M
Earnings from Cont. Ops	49.0M	76.2M	64.6M	54.8M	67.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	49.0M	76.2M	64.6M	54.8M	67.8M
Per Share
Basic EPS	($3.67)	$1.90	$23.41	$20.05	$26.65
Diluted EPS	($3.68)	$1.87	$23.35	$20.05	$26.65
Revenue Per Share	$36.17	$41.91	$534.25	$522.79	$521.77
Shares
Basic Shares Outstanding	45.7M	40.0M	2.8M	2.7M	2.5M
Diluted Shares Outstanding	46.2M	40.7M	2.8M	2.7M	2.5M
Profitability Metrics
EBITDA	265.0M	300.3M	261.6M	296.5M	280.5M
D&A	105.1M	126.3M	117.0M	159.4M	149.7M
EBIT	159.9M	174.0M	144.6M	137.1M	130.8M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026