REVG
REV Group, Inc.
US
Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 2.5B | 2.4B | 2.6B | 2.3B |
| Cost of Revenue | 2.1B | 2.1B | 2.1B | 2.3B | 2.1B |
| Gross Profit | 369.8M | 369.8M | 297.3M | 316.1M | 247.5M |
| Operating Expenses | |||||
| R&D Expense | — | 5.8M | — | 4.7M | 4.2M |
| SG&A Expense | 187.0M | 187.6M | 188.7M | 213.5M | 190.0M |
| General & Admin Expense | — | — | 180.8M | 205.0M | 180.8M |
| Selling & Marketing Expense | — | — | 7.9M | 8.5M | 9.2M |
| Other Expenses | 600.0K | (5.8M) | 29.0M | 9.3M | 16.5M |
| Total Operating Expenses | 187.6M | 187.6M | 217.7M | 227.5M | 210.7M |
| Cost and Expenses | 2.3B | 2.3B | 2.3B | 2.5B | 2.3B |
| Operating Income (EBIT) | 192.3M | 192.8M | 79.6M | 88.6M | 36.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 25.1M | 25.1M | 28.5M | 28.6M | 16.9M |
| Net Interest Income | (25.1M) | (25.1M) | (28.5M) | (28.6M) | (16.9M) |
| Other Non-Op Income/Expense | (44.8M) | (75.3M) | 260.8M | (30.4M) | (17.0M) |
| Non-Operating Income (excl Interest) | 39.6M | 50.2M | (289.3M) | 1.8M | 100.0K |
| EBT (Pre-Tax Income) | 147.5M | 117.5M | 340.4M | 58.2M | 19.8M |
| Income Tax Expense | 22.3M | 22.3M | 82.8M | 12.9M | 4.6M |
| Bottom Line | |||||
| Net Income | 95.2M | 95.2M | 257.6M | 45.3M | 15.2M |
| Earnings from Cont. Ops | 95.2M | 95.2M | 257.6M | 45.3M | 15.2M |
| Earnings from Discont. Ops | (30.0M) | — | — | — | — |
| Bottom Line Net Income | 95.2M | 95.2M | 257.6M | 45.3M | 15.2M |
| Per Share | |||||
| Basic EPS | $1.91 | $1.92 | $4.79 | $0.77 | $0.25 |
| Diluted EPS | $1.89 | $1.89 | $4.72 | $0.77 | $0.25 |
| Revenue Per Share | $50.79 | $49.59 | $43.61 | $44.98 | $38.54 |
| Shares | |||||
| Basic Shares Outstanding | 48.5M | 49.7M | 54.6M | 58.6M | 60.5M |
| Diluted Shares Outstanding | 49.3M | 50.4M | 54.6M | 59.2M | 61.2M |
| Profitability Metrics | |||||
| EBITDA | 168.6M | 168.6M | 394.3M | 113.0M | 69.0M |
| D&A | 26.0M | 26.0M | 25.4M | 26.2M | 32.3M |
| EBIT | 142.6M | 142.6M | 368.9M | 86.8M | 36.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Oct 1, 2025