$0.24
−40.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.6M | 9.9M | 6.8M | 15.6M | 15.6M |
| Cost of Revenue | 8.1M | 6.7M | 1.5M | 1.7M | 1.6M |
| Gross Profit | 7.5M | 3.2M | 5.3M | 13.9M | 14.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.9M | 1.8M | 3.1M | 3.9M | 3.4M |
| General & Admin Expense | 2.4M | 1.8M | 3.1M | 3.9M | 3.4M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.1M | 638.6K | 1.1M | (5.5M) | 2.0M |
| Total Operating Expenses | 6.0M | 2.4M | 4.2M | (1.6M) | 5.4M |
| Cost and Expenses | 14.1M | 9.2M | 5.7M | 123.5K | 7.0M |
| Operating Income (EBIT) | 1.6M | 721.2K | 1.1M | 15.5M | 8.7M |
| Non-Operating | |||||
| Interest Income | 522.1K | 426.7K | — | 10.4K | 4.5K |
| Interest Expense | 27.1K | 33.1K | 13.1K | 16.4K | 14.0K |
| Net Interest Income | 495.0K | 393.5K | (13.1K) | (6.0K) | (9.5K) |
| Other Non-Op Income/Expense | 5.1M | (766.3K) | (14.7K) | (15.9K) | (11.3K) |
| Non-Operating Income (excl Interest) | 1.7M | 733.2K | 1.6K | (466.00) | (2.7K) |
| EBT (Pre-Tax Income) | 6.6M | (45.1K) | 1.1M | 15.5M | 8.6M |
| Income Tax Expense | — | — | — | 47.1K | — |
| Bottom Line | |||||
| Net Income | 6.6M | (45.1K) | 1.1M | 15.4M | 8.6M |
| Earnings from Cont. Ops | 6.6M | (45.1K) | 1.1M | 15.4M | 8.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.4M | (403.5K) | 1.1M | 15.4M | 8.6M |
| Per Share | |||||
| Basic EPS | $11.27 | ($2.40) | $33.00 | $484.50 | $271.50 |
| Diluted EPS | $0.60 | ($2.40) | $33.00 | $484.50 | $271.50 |
| Revenue Per Share | $31.54 | $53.55 | $212.70 | $490.58 | $491.39 |
| Shares | |||||
| Basic Shares Outstanding | 495072 | 184991 | 31823 | 31823 | 31823 |
| Diluted Shares Outstanding | 3.0M | 184991 | 31823 | 31823 | 31823 |
| Profitability Metrics | |||||
| EBITDA | 3.1M | 2.1M | 2.2M | 17.0M | 10.1M |
| D&A | 3.2M | 2.1M | 1.2M | 1.5M | 1.4M |
| EBIT | (121.0K) | (12.0K) | 1.1M | 15.5M | 8.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026