RAYA
Erayak Power Solution Group Inc.
NASDAQ · Industrials · Electrical Equipment & Parts · CN
$1.24
−3.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 53.3M | 22.9M | 30.3M | 20.3M | 26.9M |
| Cost of Revenue | 44.9M | 18.0M | 26.3M | 15.4M | 20.3M |
| Gross Profit | 8.4M | 4.9M | 4.0M | 4.9M | 6.6M |
| Operating Expenses | |||||
| R&D Expense | 2.8M | 1.6M | 1.7M | 1.2M | 932.3K |
| SG&A Expense | 8.3M | 4.7M | 3.1M | 2.8M | 1.5M |
| General & Admin Expense | 1.4M | 4.2M | 2.4M | 2.1M | 936.7K |
| Selling & Marketing Expense | 491.4K | 469.2K | 676.2K | 722.5K | 571.6K |
| Other Expenses | 132.2K | 58.0K | 775.4K | 230.1K | 109.6K |
| Total Operating Expenses | 11.2M | 6.3M | 5.6M | 4.2M | 2.6M |
| Cost and Expenses | 56.1M | 24.3M | 31.9M | 19.6M | 22.8M |
| Operating Income (EBIT) | (2.9M) | (1.5M) | (1.6M) | 746.8K | 4.1M |
| Non-Operating | |||||
| Interest Income | 666.6K | 389.7K | 27.2K | 88.1K | 26.7K |
| Interest Expense | 673.4K | 341.7K | 150.2K | 492.1K | 511.1K |
| Net Interest Income | 27.2K | 48.0K | (123.0K) | (404.0K) | (484.5K) |
| Other Non-Op Income/Expense | 649.5K | 91.4K | 382.7K | 665.2K | (154.8K) |
| Non-Operating Income (excl Interest) | (111.9K) | (433.1K) | (532.9K) | (1.2M) | — |
| EBT (Pre-Tax Income) | (2.3M) | (1.4M) | (1.2M) | 1.4M | 3.9M |
| Income Tax Expense | (57.7K) | 28.9K | (66.3K) | 193.2K | 437.8K |
| Bottom Line | |||||
| Net Income | (2.2M) | (1.4M) | (1.1M) | 1.2M | 3.5M |
| Earnings from Cont. Ops | (2.3M) | (1.4M) | (1.1M) | 1.2M | 3.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.2M) | (1.4M) | (1.1M) | 1.2M | 3.5M |
| Per Share | |||||
| Basic EPS | ($34.76) | ($27.28) | ($98.34) | $0.00 | $0.00 |
| Diluted EPS | ($34.76) | ($27.28) | ($98.34) | $0.00 | $0.00 |
| Revenue Per Share | $85.27 | $448.52 | $2,670.11 | $3,725.79 | — |
| Shares | |||||
| Basic Shares Outstanding | 624587 | 50958 | 11348 | 5455 | — |
| Diluted Shares Outstanding | 624587 | 50958 | 11348 | 5455 | — |
| Profitability Metrics | |||||
| EBITDA | (299.1K) | 244.0K | 89.7K | 2.8M | 4.9M |
| D&A | 2.5M | 1.3M | 1.1M | 902.7K | 793.6K |
| EBIT | (2.8M) | (1.0M) | (1.0M) | 1.9M | 4.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026