RAY
Raytech Holding Ltd.
NASDAQ · Consumer Defensive · Household & Personal Products · HK
$2.65
+1.15%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 221.8M | 143.2M | 78.7M | 67.0M | 45.5M |
| Cost of Revenue | 164.5M | 103.7M | 60.9M | 52.1M | 4.4M |
| Gross Profit | 57.3M | 39.6M | 17.8M | 14.9M | 1.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 31.6M | 21.4M | 10.2M | 3.5M | 4.2M |
| General & Admin Expense | — | — | 10.1M | 3.3M | 4.0M |
| Selling & Marketing Expense | — | — | 33.3K | 123.8K | 124.6K |
| Other Expenses | — | — | — | 90.3K | 116.5K |
| Total Operating Expenses | 31.6M | 21.4M | 10.2M | 3.5M | 4.3M |
| Cost and Expenses | 196.0M | 125.1M | 71.1M | 55.6M | 38.3M |
| Operating Income (EBIT) | 25.7M | 18.1M | 7.6M | 11.4M | 7.2M |
| Non-Operating | |||||
| Interest Income | 5.4M | 2.3M | 3.2M | 1.4M | 143.4K |
| Interest Expense | 244.7K | 244.5K | — | 2.0K | 7.2K |
| Net Interest Income | 5.2M | 2.0M | 3.2M | 1.4M | 136.2K |
| Other Non-Op Income/Expense | 5.2M | 2.3M | 2.9M | 1.4M | 279.7K |
| Non-Operating Income (excl Interest) | (1.2M) | — | (2.9M) | — | — |
| EBT (Pre-Tax Income) | 30.9M | 20.4M | 10.5M | 12.8M | 7.5M |
| Income Tax Expense | 5.9M | 3.7M | 2.3M | 2.8M | 1.2M |
| Bottom Line | |||||
| Net Income | 25.0M | 16.8M | 8.3M | 9.9M | 6.3M |
| Earnings from Cont. Ops | 25.0M | 16.8M | 8.3M | 9.9M | 6.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 25.0M | 16.8M | 8.3M | 9.9M | 6.3M |
| Per Share | |||||
| Basic EPS | $9.07 | $7.21 | $3.00 | $3.88 | $2.25 |
| Diluted EPS | $9.07 | $7.21 | $3.00 | $3.88 | $2.25 |
| Revenue Per Share | $81.39 | $61.74 | $28.64 | $26.16 | $16.26 |
| Shares | |||||
| Basic Shares Outstanding | 2.7M | 2.3M | 2.7M | 2.6M | 2.8M |
| Diluted Shares Outstanding | 2.7M | 2.3M | 2.7M | 2.6M | 2.8M |
| Profitability Metrics | |||||
| EBITDA | 27.1M | 18.3M | 10.5M | 11.4M | 7.2M |
| D&A | 241.4K | 236.2K | 4.9K | 4.9K | 14.9K |
| EBIT | 26.9M | 18.1M | 10.5M | 11.4M | 7.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026