PZZA
Papa John's International, Inc.
NASDAQ · Consumer Cyclical · Restaurants · US
$22.68
+0.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.1B | 2.1B | 2.1B | 2.1B |
| Cost of Revenue | 1.5B | 1.5B | 1.5B | 1.7B | 1.7B |
| Gross Profit | 455.7M | 593.3M | 581.0M | 419.3M | 388.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 180.9M | 244.3M | 190.5M | 201.7M | 215.3M |
| General & Admin Expense | 226.1M | 244.3M | 190.5M | 201.7M | 215.3M |
| Selling & Marketing Expense | (45.1M) | — | — | — | — |
| Other Expenses | 193.9M | 259.9M | 233.7M | 70.5M | 64.1M |
| Total Operating Expenses | 374.8M | 504.2M | 424.3M | 272.2M | 279.4M |
| Cost and Expenses | 1.9B | 2.0B | 1.9B | 2.0B | 2.0B |
| Operating Income (EBIT) | 80.9M | 89.1M | 156.7M | 147.1M | 109.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 81.2M | 40.8M | 42.6M | 43.5M | 25.3M |
| Net Interest Income | (81.2M) | (40.8M) | (42.6M) | (43.5M) | (25.3M) |
| Other Non-Op Income/Expense | (35.6M) | (40.8M) | (42.6M) | (43.5M) | (25.3M) |
| Non-Operating Income (excl Interest) | (65.0M) | — | — | — | — |
| EBT (Pre-Tax Income) | 45.3M | 48.4M | 114.1M | 103.7M | 83.8M |
| Income Tax Expense | 16.6M | 16.3M | 29.9M | 20.9M | 14.4M |
| Bottom Line | |||||
| Net Income | 27.6M | 30.5M | 83.5M | 82.1M | 67.8M |
| Earnings from Cont. Ops | 28.7M | 32.1M | 84.2M | 82.8M | 69.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 26.8M | 29.6M | 83.3M | 82.1M | 67.4M |
| Per Share | |||||
| Basic EPS | $0.81 | $0.90 | $2.55 | $2.49 | $1.90 |
| Diluted EPS | $0.79 | $0.90 | $2.54 | $2.48 | $1.89 |
| Revenue Per Share | $59.57 | $62.52 | $62.95 | $64.85 | $59.22 |
| Shares | |||||
| Basic Shares Outstanding | 33.0M | 32.9M | 32.7M | 32.9M | 35.5M |
| Diluted Shares Outstanding | 33.1M | 32.9M | 32.8M | 33.2M | 35.7M |
| Profitability Metrics | |||||
| EBITDA | 238.8M | 181.4M | 226.1M | 211.2M | 161.1M |
| D&A | 93.0M | 92.2M | 69.4M | 64.1M | 52.0M |
| EBIT | 145.9M | 89.1M | 156.7M | 147.1M | 109.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026