Phoenix Education Partners, Inc (PXED) Financial Statements

Income statement

Metric	TTM	2025	2024	2023
Revenue
Total Revenue	1.0B	1.0B	950.0M	835.2M
Cost of Revenue	452.9M	436.0M	403.9M	379.3M
Gross Profit	560.8M	571.2M	546.1M	456.0M
Operating Expenses
R&D Expense	—	—	—	—
SG&A Expense	399.3M	352.6M	344.0M	328.8M
General & Admin Expense	399.3M	352.6M	344.0M	328.8M
Selling & Marketing Expense	—	—	—	—
Other Expenses	28.5M	—	—	—
Total Operating Expenses	427.9M	352.6M	344.0M	328.8M
Cost and Expenses	880.8M	788.6M	747.9M	708.0M
Operating Income (EBIT)	132.9M	218.6M	202.1M	127.2M
Non-Operating
Interest Income	8.0M	10.5M	16.7M	8.5M
Interest Expense	1.5M	480.0K	960.0K	1.8M
Net Interest Income	6.5M	10.0M	15.7M	6.8M
Other Non-Op Income/Expense	(13.5M)	(36.5M)	(34.9M)	(39.6M)
Non-Operating Income (excl Interest)	(2.1M)	36.0M	33.9M	37.8M
EBT (Pre-Tax Income)	119.4M	182.1M	167.2M	87.6M
Income Tax Expense	37.0M	46.7M	52.1M	21.7M
Bottom Line
Net Income	82.9M	133.9M	113.1M	64.9M
Earnings from Cont. Ops	82.4M	135.4M	115.1M	65.9M
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	82.9M	133.9M	107.9M	62.6M
Per Share
Basic EPS	$2.31	$3.76	$3.18	$1.82
Diluted EPS	$2.18	$3.76	$3.03	$1.76
Revenue Per Share	$28.34	$28.25	$26.69	$23.46
Shares
Basic Shares Outstanding	35.8M	35.7M	35.6M	35.6M
Diluted Shares Outstanding	38.8M	35.7M	35.6M	35.6M
Profitability Metrics
EBITDA	140.6M	204.6M	189.3M	113.3M
D&A	5.7M	22.0M	21.1M	23.9M
EBIT	135.0M	182.6M	168.2M	89.4M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026