Pitanium Limited (PTNM) Financial Statements

Income statement

Metric	TTM	2025	2024	2023
Revenue
Total Revenue	72.2M	66.1M	74.9M	68.2M
Cost of Revenue	11.9M	11.2M	14.1M	12.7M
Gross Profit	60.3M	54.9M	60.8M	55.5M
Operating Expenses
R&D Expense	—	—	—	—
SG&A Expense	57.8M	74.9M	40.4M	34.7M
General & Admin Expense	45.5M	48.3M	28.6M	24.3M
Selling & Marketing Expense	12.3M	26.6M	11.8M	10.4M
Other Expenses	—	4.9M	9.4M	8.5M
Total Operating Expenses	57.8M	79.8M	49.8M	43.2M
Cost and Expenses	69.7M	91.0M	64.0M	56.0M
Operating Income (EBIT)	2.5M	(24.9M)	11.0M	12.2M
Non-Operating
Interest Income	—	46.6K	191.9K	88.4K
Interest Expense	560.5K	447.2K	867.3K	825.0K
Net Interest Income	(560.5K)	(400.6K)	(675.5K)	(736.6K)
Other Non-Op Income/Expense	254.2K	520.7K	(560.8K)	(170.7K)
Non-Operating Income (excl Interest)	—	(967.8K)	(306.5K)	(654.4K)
EBT (Pre-Tax Income)	2.7M	(24.4M)	10.4M	12.1M
Income Tax Expense	637.8K	(3.3M)	1.5M	1.8M
Bottom Line
Net Income	2.4M	(21.1M)	8.9M	10.3M
Earnings from Cont. Ops	2.1M	(21.1M)	8.9M	10.3M
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	2.4M	(21.1M)	8.9M	10.3M
Per Share
Basic EPS	$0.11	$0.00	$0.42	$0.52
Diluted EPS	$0.11	$0.00	$0.42	$0.52
Revenue Per Share	$3.44	$3.05	$3.57	$3.45
Shares
Basic Shares Outstanding	21.0M	21.7M	21.0M	19.8M
Diluted Shares Outstanding	21.0M	21.7M	21.0M	19.8M
Profitability Metrics
EBITDA	4.5M	(17.9M)	19.5M	21.1M
D&A	2.1M	6.0M	8.2M	8.2M
EBIT	2.5M	(23.9M)	11.3M	12.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025