PROP
Prairie Operating Co.
NASDAQ · Financial Services · Financial - Capital Markets · US
$0.45
−3.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 343.0M | 241.6M | 7.9M | — | — |
| Cost of Revenue | 156.4M | 120.5M | 3.1M | — | — |
| Gross Profit | 186.6M | 121.2M | 4.8M | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 57.5M | 50.6M | 30.6M | 16.3M | 461.5K |
| General & Admin Expense | 57.5M | 50.6M | 30.6M | 16.3M | 461.5K |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 9.0M | 1.6M | 740.0K | 264.0K | — |
| Total Operating Expenses | 66.5M | 52.2M | 31.3M | 16.5M | 461.5K |
| Cost and Expenses | 222.9M | 172.7M | 34.5M | 16.5M | 461.5K |
| Operating Income (EBIT) | 120.1M | 69.0M | (26.5M) | (16.5M) | (461.5K) |
| Non-Operating | |||||
| Interest Income | 985.0K | 759.0K | 580.0K | 248.0K | — |
| Interest Expense | 36.2M | 28.5M | 1.1M | 122.0K | — |
| Net Interest Income | (35.3M) | (27.8M) | (562.0K) | 126.0K | — |
| Other Non-Op Income/Expense | (161.7M) | (15.3M) | (13.4M) | (45.5M) | — |
| Non-Operating Income (excl Interest) | 236.0M | (13.2M) | 12.2M | 45.4M | — |
| EBT (Pre-Tax Income) | (41.6M) | 53.7M | (39.9M) | (62.0M) | (461.5K) |
| Income Tax Expense | 3.1M | 21.7M | — | — | — |
| Bottom Line | |||||
| Net Income | (44.7M) | 32.1M | (40.9M) | (79.1M) | (461.5K) |
| Earnings from Cont. Ops | (44.7M) | 32.1M | (39.9M) | (62.0M) | (461.5K) |
| Earnings from Discont. Ops | — | — | (1.0M) | (17.1M) | (17.7K) |
| Bottom Line Net Income | (147.8M) | (60.9M) | (40.9M) | (79.1M) | (461.5K) |
| Per Share | |||||
| Basic EPS | ($0.74) | ($1.35) | ($2.65) | ($16.51) | ($1.08) |
| Diluted EPS | ($2.26) | ($1.35) | ($2.65) | ($16.51) | ($1.08) |
| Revenue Per Share | $3.20 | $5.34 | $0.51 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 107.1M | 45.2M | 15.5M | 4.8M | 428611 |
| Diluted Shares Outstanding | 185.6B | 45.2B | 15.5M | 4.8M | 428611 |
| Profitability Metrics | |||||
| EBITDA | (31.1M) | 131.1M | (38.3M) | (60.9M) | (461.5K) |
| D&A | 67.6M | 48.9M | 433.0K | 983.8K | — |
| EBIT | (98.7M) | 82.2M | (38.7M) | (61.9M) | (461.5K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026