PNBK
Patriot National Bancorp, Inc.
NASDAQ · Financial Services · Banks - Regional · US
$1.11
−0.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 66.9M | 58.2M | 60.6M | 64.7M | 47.4M |
| Cost of Revenue | 27.6M | 30.2M | 44.7M | 37.9M | 12.6M |
| Gross Profit | 39.4M | 27.9M | 15.8M | 26.8M | 34.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.0M | 23.0M | 18.6M | 18.1M | 16.0M |
| General & Admin Expense | 4.9M | 22.7M | 18.2M | 17.9M | 15.8M |
| Selling & Marketing Expense | 131.0K | 289.0K | 360.0K | 269.0K | 232.0K |
| Other Expenses | 42.3M | 17.6M | 13.3M | 14.3M | 11.0M |
| Total Operating Expenses | 47.3M | 40.6M | 31.9M | 32.5M | 27.0M |
| Cost and Expenses | 74.9M | 70.8M | 76.7M | 70.3M | 39.6M |
| Operating Income (EBIT) | (5.8M) | (12.7M) | (16.1M) | (5.6M) | 7.8M |
| Non-Operating | |||||
| Interest Income | 54.8M | 47.7M | 52.1M | 58.5M | 43.6M |
| Interest Expense | 27.9M | 28.7M | 32.3M | 30.5M | 10.8M |
| Net Interest Income | 26.9M | 18.9M | 19.8M | 28.0M | 32.9M |
| Other Non-Op Income/Expense | (2.1M) | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (8.0M) | (12.7M) | (16.1M) | (5.6M) | 7.8M |
| Income Tax Expense | (1.4M) | 59.0K | 23.8M | (1.5M) | 1.6M |
| Bottom Line | |||||
| Net Income | (6.5M) | (12.7M) | (39.9M) | (4.2M) | 6.2M |
| Earnings from Cont. Ops | (6.5M) | (12.7M) | (39.9M) | (4.2M) | 6.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.5M) | (12.7M) | (39.9M) | (4.2M) | 6.2M |
| Per Share | |||||
| Basic EPS | ($0.08) | ($0.16) | ($10.01) | ($1.05) | $1.56 |
| Diluted EPS | ($0.08) | ($0.16) | ($10.01) | ($1.05) | $1.56 |
| Revenue Per Share | $0.57 | $0.74 | $15.20 | $16.32 | $12.00 |
| Shares | |||||
| Basic Shares Outstanding | 117.5M | 78.1M | 4.0M | 4.0M | 3.9M |
| Diluted Shares Outstanding | 117.5M | 78.1M | 4.0M | 4.0M | 4.0M |
| Profitability Metrics | |||||
| EBITDA | 282.0K | (11.5M) | (14.7M) | (4.3M) | 9.2M |
| D&A | 774.0K | 1.2M | 1.4M | 1.4M | 1.5M |
| EBIT | (492.0K) | (12.7M) | (16.1M) | (5.6M) | 7.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026