PN
Skycorp Solar Group Ltd.
NASDAQ · Energy · Solar · CN
$2.36
+4.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.4M | 63.3M | 49.9M | 50.8M | 59.1M |
| Cost of Revenue | 37.8M | 57.0M | 43.3M | 42.2M | 50.1M |
| Gross Profit | 3.6M | 6.3M | 6.5M | 8.6M | 9.0M |
| Operating Expenses | |||||
| R&D Expense | 1.6M | 1.7M | 1.9M | 607.5K | 318.3K |
| SG&A Expense | 8.5M | 7.2M | 3.5M | 5.3M | 5.5M |
| General & Admin Expense | 5.4M | 4.8M | 1.7M | 2.8M | 2.9M |
| Selling & Marketing Expense | 1.2M | 2.3M | 1.8M | 2.5M | 2.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.1M | 8.8M | 5.4M | 5.9M | 5.8M |
| Cost and Expenses | 47.9M | 65.9M | 48.7M | 48.1M | 55.9M |
| Operating Income (EBIT) | (6.5M) | (2.5M) | 1.1M | 2.7M | 3.2M |
| Non-Operating | |||||
| Interest Income | 9.6K | 61.0K | 51.0K | 37.5K | 21.3K |
| Interest Expense | 44.2K | 207.8K | 202.7K | 88.7K | 54.5K |
| Net Interest Income | (91.9K) | (146.9K) | (151.7K) | (51.3K) | (33.2K) |
| Other Non-Op Income/Expense | 122.4K | 373.3K | 154.1K | (157.9K) | 24.4K |
| Non-Operating Income (excl Interest) | — | (581.2K) | (356.8K) | 69.2K | (78.9K) |
| EBT (Pre-Tax Income) | (6.4M) | (2.2M) | 1.3M | 2.6M | 3.2M |
| Income Tax Expense | 18.7K | 36.1K | 109.8K | 752.1K | 1.1M |
| Bottom Line | |||||
| Net Income | (6.4M) | (2.7M) | 471.0K | 1.1M | 1.6M |
| Earnings from Cont. Ops | (6.2M) | (2.2M) | 1.2M | 1.8M | 2.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.4M) | (2.7M) | 471.0K | 1.1M | 1.6M |
| Per Share | |||||
| Basic EPS | ($13.02) | ($2.20) | $0.34 | $0.81 | $1.17 |
| Diluted EPS | ($13.02) | ($2.20) | $0.34 | $0.81 | $1.17 |
| Revenue Per Share | $392.04 | $50.05 | $36.00 | $36.69 | $42.64 |
| Shares | |||||
| Basic Shares Outstanding | 105587 | 1.3M | 1.4M | 1.4M | 1.4M |
| Diluted Shares Outstanding | 105587 | 1.3M | 1.4M | 1.4M | 1.4M |
| Profitability Metrics | |||||
| EBITDA | (6.1M) | (1.2M) | 2.0M | 3.1M | 3.4M |
| D&A | 433.1K | 772.1K | 475.9K | 420.2K | 166.1K |
| EBIT | (6.5M) | (2.0M) | 1.5M | 2.6M | 3.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026