PLBY
Playboy, Inc.
NASDAQ · Consumer Cyclical · Leisure · US
$1.17
−0.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 125.4M | 120.9M | 116.1M | 142.9M | 185.5M |
| Cost of Revenue | 34.2M | 35.1M | 41.8M | 54.8M | 82.9M |
| Gross Profit | 91.1M | 85.9M | 74.4M | 88.2M | 102.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 66.4M | 91.0M | 98.7M | 123.6M | 150.5M |
| General & Admin Expense | — | — | — | 123.6M | — |
| Selling & Marketing Expense | — | 91.0M | 98.7M | — | 150.5M |
| Other Expenses | 18.9M | 763.0K | 26.5M | 155.0M | 248.2M |
| Total Operating Expenses | 85.4M | 91.8M | 125.2M | 278.5M | 398.7M |
| Cost and Expenses | 119.6M | 126.9M | 167.0M | 333.3M | 481.6M |
| Operating Income (EBIT) | 5.8M | (5.9M) | (50.8M) | (190.4M) | (296.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 9.1M | 8.2M | 23.7M | 23.3M | 17.7M |
| Net Interest Income | (9.1M) | (8.2M) | (23.7M) | (23.3M) | (17.7M) |
| Other Non-Op Income/Expense | (6.8M) | (8.0M) | (25.4M) | (9.8M) | (10.3M) |
| Non-Operating Income (excl Interest) | (2.4M) | (268.0K) | 1.7M | (13.4M) | (248.6M) |
| EBT (Pre-Tax Income) | (1.0M) | (13.9M) | (76.2M) | (200.2M) | (306.4M) |
| Income Tax Expense | (1.3M) | (1.2M) | 3.1M | (13.8M) | (55.7M) |
| Bottom Line | |||||
| Net Income | 283.0K | (12.7M) | (79.4M) | (180.4M) | (277.7M) |
| Earnings from Cont. Ops | 283.0K | (12.7M) | (79.4M) | (186.4M) | (250.7M) |
| Earnings from Discont. Ops | — | — | — | 6.0M | (27.0M) |
| Bottom Line Net Income | (166.0K) | (12.7M) | (79.4M) | (180.4M) | (250.7M) |
| Per Share | |||||
| Basic EPS | $0.01 | ($0.13) | ($1.04) | ($2.53) | ($5.86) |
| Diluted EPS | $0.01 | ($0.13) | ($1.04) | ($2.53) | ($5.86) |
| Revenue Per Share | $1.09 | $1.21 | $1.53 | $2.00 | $3.91 |
| Shares | |||||
| Basic Shares Outstanding | 114.7M | 100.3M | 76.0M | 71.3M | 47.4M |
| Diluted Shares Outstanding | 114.7M | 100.3M | 76.0M | 71.3M | 47.4M |
| Profitability Metrics | |||||
| EBITDA | 15.2M | 2.7M | (38.5M) | (164.1M) | (34.7M) |
| D&A | 7.0M | 8.4M | 14.0M | 12.8M | 12.7M |
| EBIT | 8.1M | (5.7M) | (52.6M) | (176.9M) | (47.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026