Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.3B | 10.3B | 5.2B | 3.1B | 3.0B |
| Cost of Revenue | 4.1B | 5.0B | 2.3B | 1.2B | 1.3B |
| Gross Profit | 9.3B | 5.2B | 2.9B | 1.9B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | 447.4M | — | — | — | — |
| SG&A Expense | 2.6B | 2.2B | 1.6B | 1.3B | 1.6B |
| General & Admin Expense | 1.9B | 1.8B | 1.3B | 1.0B | 707.8M |
| Selling & Marketing Expense | 664.4M | 494.9M | 333.2M | 312.6M | 853.8M |
| Other Expenses | 1.6B | 1.9B | 903.5M | 539.3M | 901.5M |
| Total Operating Expenses | 4.6B | 4.1B | 2.5B | 1.9B | 2.5B |
| Cost and Expenses | 10.3B | 6.2B | 4.8B | 3.1B | 3.7B |
| Operating Income (EBIT) | 4.6B | 4.0B | 346.0M | 1.7M | (698.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 4.4B | 3.5B | 1.4B | 1.2B | 1.3B |
| Net Interest Income | (4.4B) | (3.5B) | (1.4B) | (1.2B) | (1.3B) |
| Other Non-Op Income/Expense | (4.0B) | (3.7B) | — | — | — |
| Non-Operating Income (excl Interest) | 209.7M | 179.2M | — | — | — |
| EBT (Pre-Tax Income) | 624.8M | 317.3M | 346.0M | 1.7M | (698.9M) |
| Income Tax Expense | (729.2M) | (824.3M) | 94.2M | (35.7M) | (6.0M) |
| Bottom Line | |||||
| Net Income | 1.3B | 1.1B | 217.6M | 34.5M | (45.7M) |
| Earnings from Cont. Ops | 1.4B | 1.1B | 251.8M | 37.4M | (692.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.1B | 217.6M | 34.5M | (45.7M) |
| Per Share | |||||
| Basic EPS | $11.66 | $10.23 | $1.68 | $0.27 | ($0.35) |
| Diluted EPS | $11.66 | $10.23 | $1.68 | $0.27 | ($0.35) |
| Revenue Per Share | $102.42 | $96.30 | $40.01 | $23.72 | $23.33 |
| Shares | |||||
| Basic Shares Outstanding | 129.6M | 106.7M | 129.6M | 129.6M | 129.6M |
| Diluted Shares Outstanding | 129.6M | 106.7M | 129.6M | 129.6M | 129.6M |
| Profitability Metrics | |||||
| EBITDA | 2.2B | 745.2M | 638.9M | 171.1M | (624.5M) |
| D&A | 369.5M | 434.1M | 292.9M | 169.4M | 74.4M |
| EBIT | 1.9B | 311.1M | 346.0M | 1.7M | (698.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026