Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.4B | 9.4B | 13.2B | 15.5B | 34.9B |
| Cost of Revenue | 4.5B | 12.6B | 18.4B | 22.6B | 45.1B |
| Gross Profit | (2.6B) | (3.1B) | (5.2B) | (7.1B) | (10.3B) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 481.0M | 1.8B | 2.2B | 2.0B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 481.0M | 1.8B | 2.2B | 2.0B | 2.3B |
| Cost and Expenses | 14.4B | 14.4B | 20.5B | 24.6B | 47.4B |
| Operating Income (EBIT) | (5.0B) | (5.0B) | (7.4B) | (9.1B) | (12.6B) |
| Non-Operating | |||||
| Interest Income | 20.0M | 73.0M | 43.0M | 24.0M | 13.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 20.0M | 73.0M | 43.0M | 24.0M | 13.0M |
| Other Non-Op Income/Expense | 845.0M | 8.3B | 5.7B | 7.0B | 7.6B |
| Non-Operating Income (excl Interest) | 949.0M | 8.3B | 5.8B | 7.2B | 7.8B |
| EBT (Pre-Tax Income) | (2.2B) | 3.3B | (1.2B) | (611.0M) | (4.3B) |
| Income Tax Expense | 34.0M | 656.0M | 429.0M | 476.0M | 739.0M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | (1.7B) | (1.1B) | (5.0B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | (1.7B) | (1.1B) | (5.0B) |
| Per Share | |||||
| Basic EPS | $150.96 | $146.01 | ($85.52) | ($55.10) | ($257.75) |
| Diluted EPS | $150.96 | $146.01 | — | — | — |
| Revenue Per Share | $526.65 | $526.65 | $675.59 | $795.88 | $1,787.06 |
| Shares | |||||
| Basic Shares Outstanding | 17.9M | 17.9M | 19.5M | 19.5M | 19.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (4.6B) | (7.0B) | (8.8B) | (12.3B) |
| D&A | — | 352.0M | 355.0M | 350.0M | 289.0M |
| EBIT | (5.0B) | (5.0B) | (7.4B) | (9.1B) | (12.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026