PFAI
Pinnacle Food Group Limited Class A Common Shares
NASDAQ · Consumer Cyclical · Home Improvement · CA
$2.69
−10.63%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 3.4M | 3.3M | 2.1M | 177.3K |
| Cost of Revenue | 2.1M | 1.7M | 818.3K | 160.3K |
| Gross Profit | 1.3M | 1.6M | 1.3M | 17.0K |
| Operating Expenses | ||||
| R&D Expense | 172.0K | 55.0K | 4.4K | — |
| SG&A Expense | 3.0M | 885.7K | 229.2K | 220.3K |
| General & Admin Expense | 2.4M | 820.6K | 227.0K | 219.7K |
| Selling & Marketing Expense | 613.3K | 65.1K | 2.2K | 692.00 |
| Other Expenses | 10.5K | — | — | — |
| Total Operating Expenses | 3.2M | 940.7K | 233.6K | 220.3K |
| Cost and Expenses | 5.3M | 2.7M | 1.1M | 380.6K |
| Operating Income (EBIT) | (1.9M) | 614.8K | 1.0M | (203.3K) |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | — | — | — | — |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | 116.4K | (129.2K) | 86.6K | (1.8K) |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | (1.8M) | 485.6K | 1.1M | (205.2K) |
| Income Tax Expense | 98.4K | 199.5K | 217.8K | — |
| Bottom Line | ||||
| Net Income | (1.9M) | 286.1K | 917.7K | (205.2K) |
| Earnings from Cont. Ops | (1.9M) | 286.1K | 917.7K | (205.2K) |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (1.9M) | 208.9K | 679.9K | (157.6K) |
| Per Share | ||||
| Basic EPS | ($0.12) | $0.02 | $0.06 | ($0.01) |
| Diluted EPS | ($0.12) | $0.02 | $0.06 | ($0.01) |
| Revenue Per Share | $0.29 | $0.33 | $0.18 | $0.02 |
| Shares | ||||
| Basic Shares Outstanding | 11.7M | 9.9M | 11.7M | 11.7M |
| Diluted Shares Outstanding | 11.7M | 9.9M | 11.7M | 11.7M |
| Profitability Metrics | ||||
| EBITDA | (1.6M) | 957.8K | 1.2M | (200.0K) |
| D&A | 305.0K | 343.0K | 141.9K | 3.3K |
| EBIT | (1.9M) | 614.8K | 1.0M | (203.3K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025