PFAI
Pinnacle Food Group Ltd.
NASDAQ · Consumer Cyclical · Home Improvement · CA
$3.75
−3.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.2M | 3.4M | 3.3M | 2.1M | 177.3K |
| Cost of Revenue | 2.5M | 2.1M | 1.7M | 818.3K | 160.3K |
| Gross Profit | 1.6M | 1.3M | 1.6M | 1.3M | 17.0K |
| Operating Expenses | |||||
| R&D Expense | 209.6K | 172.0K | 55.0K | 4.4K | — |
| SG&A Expense | 3.7M | 3.0M | 885.7K | 229.2K | 220.3K |
| General & Admin Expense | 1.2M | 2.4M | 820.6K | 227.0K | 219.7K |
| Selling & Marketing Expense | 306.6K | 613.3K | 65.1K | 2.2K | 692.00 |
| Other Expenses | (4.3K) | 10.5K | — | — | — |
| Total Operating Expenses | 3.9M | 3.2M | 940.7K | 233.6K | 220.3K |
| Cost and Expenses | 6.5M | 5.3M | 2.7M | 1.1M | 380.6K |
| Operating Income (EBIT) | (2.3M) | (1.9M) | 614.8K | 1.0M | (203.3K) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 141.0K | 116.4K | (129.2K) | 86.6K | (1.8K) |
| Non-Operating Income (excl Interest) | (94.5K) | — | — | — | — |
| EBT (Pre-Tax Income) | (2.2M) | (1.8M) | 485.6K | 1.1M | (205.2K) |
| Income Tax Expense | 165.5K | 98.4K | 199.5K | 217.8K | — |
| Bottom Line | |||||
| Net Income | (2.3M) | (1.9M) | 286.1K | 917.7K | (205.2K) |
| Earnings from Cont. Ops | (2.3M) | (1.9M) | 286.1K | 917.7K | (205.2K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.3M) | (1.9M) | 286.1K | 917.7K | (205.2K) |
| Per Share | |||||
| Basic EPS | ($0.21) | ($0.17) | $0.03 | $0.08 | ($0.01) |
| Diluted EPS | ($0.21) | ($0.17) | $0.03 | $0.08 | ($0.01) |
| Revenue Per Share | $0.35 | $0.29 | $0.33 | $0.18 | $0.02 |
| Shares | |||||
| Basic Shares Outstanding | 11.7M | 11.7M | 9.9M | 11.7M | 11.7M |
| Diluted Shares Outstanding | 11.7M | 11.7M | 9.9M | 11.7M | 11.7M |
| Profitability Metrics | |||||
| EBITDA | (2.1M) | (1.6M) | 957.8K | 1.2M | (200.0K) |
| D&A | 171.5K | 305.0K | 343.0K | 141.9K | 3.3K |
| EBIT | (2.2M) | (1.9M) | 614.8K | 1.0M | (203.3K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025