PEW
GrabAGun Digital Holdings Inc.
NYSE · Industrials · Aerospace & Defense · US
$1.86
+1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 101.0M | 96.4M | 93.1M | — |
| Cost of Revenue | 88.2M | 85.1M | 83.4M | — |
| Gross Profit | 12.8M | 11.3M | 9.7M | — |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 22.8M | 15.7M | 5.6M | 442.0K |
| General & Admin Expense | 21.6M | 14.8M | 5.1M | — |
| Selling & Marketing Expense | 1.2M | 917.0K | 543.0K | — |
| Other Expenses | 274.0K | — | — | — |
| Total Operating Expenses | 23.1M | 15.7M | 5.6M | 442.0K |
| Cost and Expenses | 111.3M | 100.8M | 89.0M | 442.0K |
| Operating Income (EBIT) | (10.2M) | (4.4M) | 4.1M | (442.0K) |
| Non-Operating | ||||
| Interest Income | 3.3M | 1.9M | 8.8M | 856.5K |
| Interest Expense | — | — | — | — |
| Net Interest Income | 3.3M | 1.9M | 8.8M | 856.5K |
| Other Non-Op Income/Expense | 3.3M | 1.9M | 405.0K | 856.5K |
| Non-Operating Income (excl Interest) | (3.3M) | (1.9M) | — | (856.5K) |
| EBT (Pre-Tax Income) | (6.9M) | (2.5M) | 4.5M | 414.5K |
| Income Tax Expense | 15.0K | 12.0K | 11.0K | — |
| Bottom Line | ||||
| Net Income | (6.9M) | (2.5M) | 4.5M | 414.5K |
| Earnings from Cont. Ops | (6.9M) | (2.5M) | 4.5M | 414.5K |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (6.9M) | (2.5M) | 4.5M | 414.5K |
| Per Share | ||||
| Basic EPS | ($0.25) | ($0.08) | $0.14 | $0.02 |
| Diluted EPS | ($0.25) | ($0.08) | $0.14 | $0.02 |
| Revenue Per Share | $3.45 | $3.23 | $2.95 | $0.00 |
| Shares | ||||
| Basic Shares Outstanding | 29.3M | 29.8M | 31.5M | 21.3M |
| Diluted Shares Outstanding | 29.3M | 29.9M | 31.5M | 21.3M |
| Profitability Metrics | ||||
| EBITDA | (6.6M) | (2.5M) | 4.4M | 414.5K |
| D&A | 316.0K | 19.0K | 309.0K | — |
| EBIT | (6.9M) | (2.5M) | 4.1M | 414.5K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026