PEV
Phoenix Motor Inc.
NASDAQ · Consumer Cyclical · Auto - Manufacturers · US
$0.23
−14.85%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.6M | 31.2M | 3.1M | 4.3M | 3.0M |
| Cost of Revenue | 10.0M | 24.1M | 3.4M | 3.5M | 3.5M |
| Gross Profit | 4.6M | 7.1M | (276.0K) | 820.0K | (563.0K) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 15.2M | 33.8M | 14.9M | 14.0M | 13.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | 4.3M | 5.3M | — | — |
| Total Operating Expenses | 15.2M | 38.0M | 20.2M | 14.0M | 13.8M |
| Cost and Expenses | 25.3M | 62.1M | 23.6M | 17.5M | 17.3M |
| Operating Income (EBIT) | (10.7M) | (31.0M) | (20.5M) | (13.2M) | (14.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.6M | 4.5M | 606.0K | 7.0K | 3.0K |
| Net Interest Income | (3.6M) | (4.5M) | (606.0K) | (7.0K) | (3.0K) |
| Other Non-Op Income/Expense | 4.0M | 42.4M | (117.0K) | 454.0K | (290.0K) |
| Non-Operating Income (excl Interest) | (6.6M) | (46.9M) | (489.0K) | (461.0K) | 287.0K |
| EBT (Pre-Tax Income) | (6.6M) | 11.4M | (20.6M) | (12.7M) | (14.6M) |
| Income Tax Expense | 8.0M | 3.5M | 22.0K | 9.0K | 11.0K |
| Bottom Line | |||||
| Net Income | (14.6M) | 7.9M | (20.6M) | (12.7M) | (14.6M) |
| Earnings from Cont. Ops | (11.0M) | 7.9M | (20.6M) | (12.7M) | (14.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (7.4M) | 7.9M | (20.6M) | (12.7M) | (14.6M) |
| Per Share | |||||
| Basic EPS | ($0.61) | $0.22 | ($0.97) | ($0.65) | ($0.75) |
| Diluted EPS | ($0.54) | $0.21 | ($0.97) | ($0.65) | ($0.75) |
| Revenue Per Share | $0.13 | $0.88 | $0.15 | $0.22 | $0.15 |
| Shares | |||||
| Basic Shares Outstanding | 112.0M | 35.5M | 21.2M | 19.7M | 19.6M |
| Diluted Shares Outstanding | 124.3M | 36.5M | 21.2M | 19.7M | 19.6M |
| Profitability Metrics | |||||
| EBITDA | (1.3M) | 18.7M | (18.0M) | (10.3M) | (12.9M) |
| D&A | 2.8M | 2.8M | 2.0M | 2.3M | 1.7M |
| EBIT | (868.0K) | 16.0M | (20.0M) | (12.7M) | (14.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025