PARR
Par Pacific Holdings, Inc.
NYSE · Energy · Oil & Gas Refining & Marketing · US
$80.80
−1.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 7.5B | 8.0B | 8.2B | 7.3B |
| Cost of Revenue | 6.7B | 6.1B | 7.2B | 7.0B | 6.5B |
| Gross Profit | 2.0B | 1.4B | 741.7M | 1.3B | 846.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 11.4M | 9.0M |
| SG&A Expense | 243.5M | 98.5M | 108.8M | 91.4M | 62.4M |
| General & Admin Expense | 103.5M | 98.5M | 108.8M | 91.4M | 62.4M |
| Selling & Marketing Expense | 140.0M | — | — | — | — |
| Other Expenses | 482.2M | 717.6M | 585.2M | 491.2M | 336.7M |
| Total Operating Expenses | 725.7M | 816.1M | 694.1M | 594.0M | 408.1M |
| Cost and Expenses | 7.4B | 6.9B | 7.9B | 7.6B | 6.9B |
| Operating Income (EBIT) | 1.2B | 538.8M | 47.6M | 680.0M | 437.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 22.5M | 82.4M | 82.8M | 72.5M | 68.3M |
| Net Interest Income | (22.5M) | (82.4M) | (82.8M) | (72.5M) | (68.3M) |
| Other Non-Op Income/Expense | (123.6M) | (60.9M) | (86.6M) | (66.7M) | (73.0M) |
| Non-Operating Income (excl Interest) | 45.9M | (21.5M) | 3.9M | (5.8M) | 4.7M |
| EBT (Pre-Tax Income) | 1.1B | 477.9M | (39.0M) | 613.3M | 364.9M |
| Income Tax Expense | 257.2M | 110.8M | (5.7M) | (115.3M) | 710.0K |
| Bottom Line | |||||
| Net Income | 856.9M | 369.4M | (33.3M) | 728.6M | 364.2M |
| Earnings from Cont. Ops | 847.1M | 367.1M | (33.3M) | 728.6M | 364.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 856.9M | 369.4M | (33.3M) | 728.6M | 364.2M |
| Per Share | |||||
| Basic EPS | $17.34 | $7.16 | ($0.59) | $12.14 | $6.12 |
| Diluted EPS | $17.14 | $7.16 | ($0.59) | $11.94 | $6.08 |
| Revenue Per Share | $177.67 | $146.66 | $140.46 | $137.12 | $122.96 |
| Shares | |||||
| Basic Shares Outstanding | 48.5M | 50.9M | 56.8M | 60.0M | 59.5M |
| Diluted Shares Outstanding | 49.4M | 50.9M | 56.8M | 61.0M | 59.9M |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 704.6M | 175.4M | 805.6M | 533.0M |
| D&A | 145.8M | 144.3M | 131.6M | 119.8M | 99.8M |
| EBIT | 1.2B | 560.3M | 43.8M | 685.8M | 433.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026