PACK
Ranpak Holdings Corp.
NYSE · Consumer Cyclical · Packaging & Containers · US
$4.54
+3.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 399.1M | 395.0M | 368.9M | 336.3M | 326.5M |
| Cost of Revenue | 286.0M | 300.3M | 229.1M | 213.0M | 226.9M |
| Gross Profit | 113.1M | 94.7M | 139.8M | 123.3M | 99.6M |
| Operating Expenses | |||||
| R&D Expense | — | 4.1M | 4.4M | 3.7M | 3.6M |
| SG&A Expense | 113.6M | 114.5M | 102.0M | 91.8M | 84.4M |
| General & Admin Expense | — | — | 101.0M | 97.9M | 83.3M |
| Selling & Marketing Expense | — | — | 1.0M | (6.1M) | 1.1M |
| Other Expenses | 12.3M | 400.0K | 46.2M | 35.3M | 54.1M |
| Total Operating Expenses | 125.9M | 119.0M | 152.6M | 130.8M | 142.1M |
| Cost and Expenses | 411.9M | 419.3M | 381.7M | 343.8M | 369.0M |
| Operating Income (EBIT) | (12.8M) | (24.3M) | (12.8M) | (7.5M) | (42.5M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 31.8M | 31.3M | 28.6M | 24.3M | 20.7M |
| Net Interest Income | (31.8M) | (31.3M) | (28.6M) | (24.3M) | (20.7M) |
| Other Non-Op Income/Expense | (35.6M) | (23.2M) | (10.9M) | (23.8M) | (14.2M) |
| Non-Operating Income (excl Interest) | 3.8M | (8.1M) | (11.1M) | 6.7M | (22.2M) |
| EBT (Pre-Tax Income) | (48.4M) | (47.5M) | (23.7M) | (31.3M) | (56.7M) |
| Income Tax Expense | (10.4M) | (9.2M) | (2.2M) | (4.2M) | (15.3M) |
| Bottom Line | |||||
| Net Income | (38.0M) | (38.3M) | (21.5M) | (27.1M) | (41.4M) |
| Earnings from Cont. Ops | (38.0M) | (38.3M) | (21.5M) | (27.1M) | (41.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (38.0M) | (38.3M) | (21.5M) | (27.1M) | (41.4M) |
| Per Share | |||||
| Basic EPS | ($0.44) | ($0.45) | ($0.26) | ($0.33) | ($0.51) |
| Diluted EPS | ($0.44) | ($0.45) | ($0.26) | ($0.33) | ($0.51) |
| Revenue Per Share | $4.66 | $4.69 | $4.44 | $4.08 | $3.99 |
| Shares | |||||
| Basic Shares Outstanding | 85.6M | 84.2M | 83.1M | 82.4M | 81.9M |
| Diluted Shares Outstanding | 85.6M | 84.2M | 83.1M | 82.4M | 81.9M |
| Profitability Metrics | |||||
| EBITDA | 51.9M | 50.5M | 63.6M | 55.4M | 48.7M |
| D&A | 68.5M | 66.7M | 65.3M | 69.6M | 69.0M |
| EBIT | (16.6M) | (16.2M) | (1.7M) | (14.2M) | (20.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026