OWL
Blue Owl Capital Inc.
NYSE · Financial Services · Asset Management · US
$11.75
−0.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.0B | 2.9B | 2.3B | 1.7B | 1.4B |
| Cost of Revenue | 1.2B | 1.3B | 1.0B | 870.6M | 894.7M |
| Gross Profit | 1.8B | 1.6B | 1.3B | 861.0M | 475.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 744.8M | 747.9M | 412.9M | 242.8M | 220.6M |
| General & Admin Expense | 744.8M | 747.9M | 412.9M | 242.8M | 220.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 405.5M | 214.4M | 258.3M | 300.3M | 256.9M |
| Total Operating Expenses | 1.2B | 962.3M | 671.2M | 543.1M | 477.5M |
| Cost and Expenses | 2.3B | 2.2B | 1.7B | 1.4B | 1.4B |
| Operating Income (EBIT) | 675.9M | 627.2M | 606.8M | 317.8M | (2.5M) |
| Non-Operating | |||||
| Interest Income | 47.4M | 45.2M | 42.2M | 22.2M | — |
| Interest Expense | 174.9M | 163.8M | 121.9M | 75.7M | 55.7M |
| Net Interest Income | (127.5M) | (118.6M) | (79.7M) | (53.5M) | (55.7M) |
| Other Non-Op Income/Expense | (286.0M) | (279.2M) | (137.5M) | (71.4M) | (47.1M) |
| Non-Operating Income (excl Interest) | 100.1M | 73.6M | 15.6M | (4.3M) | (12.9M) |
| EBT (Pre-Tax Income) | 389.9M | 347.9M | 469.2M | 246.4M | (49.6M) |
| Income Tax Expense | 51.5M | 42.4M | 48.8M | 25.6M | (9.4M) |
| Bottom Line | |||||
| Net Income | 80.9M | 78.8M | 109.6M | 54.3M | (9.3M) |
| Earnings from Cont. Ops | 338.4M | 305.5M | 420.4M | 220.8M | (40.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 80.9M | 78.8M | 109.6M | 54.3M | (9.3M) |
| Per Share | |||||
| Basic EPS | $0.12 | $0.12 | $0.20 | $0.12 | ($0.02) |
| Diluted EPS | $0.12 | $0.12 | $0.20 | $0.11 | ($0.02) |
| Revenue Per Share | $4.34 | $4.32 | $4.18 | $3.74 | $3.16 |
| Shares | |||||
| Basic Shares Outstanding | 688.5M | 664.8M | 549.0M | 463.2M | 433.4M |
| Diluted Shares Outstanding | 688.5M | 664.8M | 558.4M | 478.0M | 433.4M |
| Profitability Metrics | |||||
| EBITDA | 957.0M | 941.1M | 866.0M | 632.6M | 269.7M |
| D&A | 381.2M | 387.6M | 274.9M | 310.6M | 259.2M |
| EBIT | 575.8M | 553.6M | 591.1M | 322.1M | 10.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026