Old Republic International Corporation (ORI) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	9.7B	9.1B	8.2B	7.3B	8.1B
Cost of Revenue	4.7B	4.5B	3.0B	2.6B	2.4B
Gross Profit	5.0B	4.6B	5.2B	4.7B	5.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.2B	—	—	—	—
General & Admin Expense	1.2B	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	2.4B	3.4B	4.1B	3.9B	4.8B
Total Operating Expenses	3.6B	3.4B	4.1B	3.9B	4.8B
Cost and Expenses	8.2B	7.9B	7.2B	6.5B	7.2B
Operating Income (EBIT)	1.5B	1.2B	1.1B	747.3M	857.1M
Non-Operating
Interest Income	183.8M	183.8M	—	—	—
Interest Expense	78.9M	70.1M	77.3M	70.5M	66.7M
Net Interest Income	104.9M	113.7M	(77.3M)	(70.5M)	(66.7M)
Other Non-Op Income/Expense	(26.5M)	500.0K	100.0K	100.0K	300.0K
Non-Operating Income (excl Interest)	(35.2M)	(53.2M)	(77.4M)	(70.6M)	(67.0M)
EBT (Pre-Tax Income)	1.4B	1.2B	1.1B	747.4M	857.4M
Income Tax Expense	298.1M	241.9M	216.9M	148.7M	170.9M
Bottom Line
Net Income	1.1B	936.1M	852.7M	598.6M	686.4M
Earnings from Cont. Ops	1.1B	941.8M	852.8M	598.7M	686.5M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.1B	935.2M	852.7M	598.6M	686.4M
Per Share
Basic EPS	$4.68	$3.84	$3.30	$2.12	$2.28
Diluted EPS	$4.57	$3.73	$3.24	$2.10	$2.26
Revenue Per Share	$40.20	$37.28	$31.86	$25.71	$26.79
Shares
Basic Shares Outstanding	240.5M	243.8M	258.4M	282.4M	301.7M
Diluted Shares Outstanding	246.0M	249.6M	263.2M	285.5M	303.3M
Profitability Metrics
EBITDA	1.5B	1.2B	1.1B	850.9M	952.4M
D&A	—	—	—	33.0M	28.3M
EBIT	1.5B	1.2B	1.1B	817.9M	924.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026