OMEX
Odyssey Marine Exploration, Inc.
NASDAQ · Industrials · Specialty Business Services · US
$0.82
−2.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 184.1K | 353.7K | 768.7K | 803.8K | 1.3M |
| Cost of Revenue | 2.3M | 2.9M | 3.1M | 4.3M | 9.8M |
| Gross Profit | (2.1M) | (2.5M) | (2.3M) | (3.5M) | (8.4M) |
| Operating Expenses | |||||
| R&D Expense | 676.0K | — | — | — | — |
| SG&A Expense | 18.2M | 10.9M | 9.7M | 6.8M | 9.4M |
| General & Admin Expense | 7.1M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 18.9M | 10.9M | 9.7M | 6.8M | 9.4M |
| Cost and Expenses | 21.1M | 13.8M | 12.8M | 11.1M | 19.2M |
| Operating Income (EBIT) | (20.9M) | (13.4M) | (12.0M) | (10.3M) | (17.9M) |
| Non-Operating | |||||
| Interest Income | 17.9K | 119.4K | 169.4K | 412.6K | 96.5K |
| Interest Expense | 2.9M | 4.9M | 6.5M | 5.0M | 2.3M |
| Net Interest Income | (2.9M) | (4.8M) | (6.3M) | (4.6M) | (2.2M) |
| Other Non-Op Income/Expense | (19.2M) | (35.0M) | 18.3M | 6.5M | (12.0M) |
| Non-Operating Income (excl Interest) | 16.3M | 30.1M | (24.8M) | (11.5M) | 9.7M |
| EBT (Pre-Tax Income) | (40.2M) | (48.5M) | 6.2M | (3.9M) | (29.8M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (39.4M) | (43.1M) | 15.7M | 5.3M | (22.1M) |
| Earnings from Cont. Ops | (40.2M) | (48.5M) | 6.2M | (3.9M) | (29.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (41.9M) | (43.1M) | 1.9M | 5.3M | (22.1M) |
| Per Share | |||||
| Basic EPS | ($0.85) | ($1.10) | $0.75 | $0.27 | ($1.34) |
| Diluted EPS | ($0.85) | ($1.10) | $0.07 | $0.27 | ($1.34) |
| Revenue Per Share | $0.00 | $0.01 | $0.04 | $0.04 | $0.08 |
| Shares | |||||
| Basic Shares Outstanding | 58.6M | 39.3M | 21.0M | 19.9M | 17.3M |
| Diluted Shares Outstanding | 58.6M | 39.3M | 28.4M | 20.1M | 17.3M |
| Profitability Metrics | |||||
| EBITDA | (37.2M) | (43.5M) | 13.0M | 1.6M | (27.3M) |
| D&A | 72.4K | 75.3K | 200.6K | 421.4K | 249.5K |
| EBIT | (37.3M) | (43.5M) | 12.8M | 1.2M | (27.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026