Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1858.5B | 1861.7B | 1849.3B | 1696.3B | 1706.6B |
| Cost of Revenue | 383.0B | 1538.3B | 1499.9B | 1372.2B | 1366.6B |
| Gross Profit | 74.4B | 323.5B | 349.4B | 324.1B | 340.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 70.7B | 288.9B | 281.7B | 251.5B | 255.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 70.7B | 288.9B | 281.7B | 251.5B | 255.2B |
| Cost and Expenses | 1821.2B | 1827.1B | 1781.6B | 1623.7B | 1621.8B |
| Operating Income (EBIT) | 37.2B | 34.6B | 67.7B | 72.6B | 84.8B |
| Non-Operating | |||||
| Interest Income | 437.0M | 2.5B | 2.4B | 3.0B | 1.4B |
| Interest Expense | 2.4B | 11.6B | 8.6B | 6.8B | 6.3B |
| Net Interest Income | (2.0B) | (9.0B) | (6.2B) | (3.7B) | (4.9B) |
| Other Non-Op Income/Expense | (7.3B) | 5.9B | 882.0M | 13.4B | 10.2B |
| Non-Operating Income (excl Interest) | 3.2B | 29.2B | 20.7B | 30.5B | 24.1B |
| EBT (Pre-Tax Income) | (3.3B) | 91.6B | 84.4B | 77.6B | 84.6B |
| Income Tax Expense | 1.8B | 34.7B | 36.4B | 25.3B | 26.5B |
| Bottom Line | |||||
| Net Income | 26.9B | 55.6B | 46.2B | 50.8B | 56.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 26.9B | 55.6B | 46.2B | 50.8B | 56.5B |
| Per Share | |||||
| Basic EPS | $29.55 | $61.10 | $47.34 | $51.31 | $57.00 |
| Diluted EPS | $29.55 | $61.10 | $47.33 | $51.30 | $56.97 |
| Revenue Per Share | $2,026.70 | $2,046.45 | $1,895.98 | $1,713.02 | $1,722.18 |
| Shares | |||||
| Basic Shares Outstanding | 917.0M | 909.7M | 975.4M | 990.2M | 991.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 127.4B | 156.9B | 152.1B | 157.9B |
| D&A | — | 92.8B | 89.2B | 79.5B | 73.0B |
| EBIT | 37.2B | 34.6B | 67.7B | 72.6B | 84.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026