$0.78
+14.93%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6M | 716.9K | 202.0K | 530.6K | 1.1M |
| Cost of Revenue | 1.1M | 553.0K | 113.4K | 355.7K | 750.7K |
| Gross Profit | 456.6K | 163.8K | 88.6K | 174.9K | 348.5K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.9M | — | 775.8K | 262.3K | 186.5K |
| General & Admin Expense | 4.2M | — | 271.6K | 110.8K | 81.2K |
| Selling & Marketing Expense | 183.5K | — | 504.3K | 151.5K | 105.3K |
| Other Expenses | 6.7M | 8.2M | — | — | — |
| Total Operating Expenses | 12.6M | 8.2M | 775.8K | 262.3K | 186.5K |
| Cost and Expenses | 13.7M | 8.7M | 889.2K | 617.9K | 937.2K |
| Operating Income (EBIT) | (12.1M) | (8.0M) | (687.2K) | (87.3K) | 162.0K |
| Non-Operating | |||||
| Interest Income | 464.00 | 464.00 | 968.00 | 1.3K | 36.00 |
| Interest Expense | 68.0K | (13.7K) | 48.5K | 7.1K | — |
| Net Interest Income | (67.5K) | 14.2K | (47.5K) | (5.9K) | 36.00 |
| Other Non-Op Income/Expense | (29.5K) | (4.2K) | (27.5K) | (5.9K) | 12.3K |
| Non-Operating Income (excl Interest) | (29.5K) | — | (21.0K) | (1.3K) | (12.3K) |
| EBT (Pre-Tax Income) | (12.2M) | (8.0M) | (714.7K) | (93.2K) | 174.3K |
| Income Tax Expense | 66.00 | (66.00) | — | — | — |
| Bottom Line | |||||
| Net Income | (12.2M) | (8.0M) | (714.7K) | (93.2K) | 174.3K |
| Earnings from Cont. Ops | (12.2M) | (8.0M) | (714.7K) | (93.2K) | 174.3K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.9M) | (8.7M) | (714.7K) | (93.2K) | 174.3K |
| Per Share | |||||
| Basic EPS | ($4.13) | ($6.40) | ($0.64) | ($0.08) | $0.16 |
| Diluted EPS | ($4.13) | ($6.40) | ($0.64) | ($0.08) | $0.16 |
| Revenue Per Share | $0.11 | $0.53 | $0.18 | $0.48 | $0.99 |
| Shares | |||||
| Basic Shares Outstanding | 13.6M | 1.4M | 1.1M | 1.1M | 1.1M |
| Diluted Shares Outstanding | 13.6M | 1.4M | 1.1M | 1.1M | 1.1M |
| Profitability Metrics | |||||
| EBITDA | (9.8M) | (6.4M) | (666.2K) | (86.1K) | 174.3K |
| D&A | 2.3M | 1.6M | — | — | — |
| EBIT | (12.1M) | (8.0M) | (666.2K) | (86.1K) | 174.3K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026