ODVWZ
Osisko Development Corp. Warrant expiring 5/27/2027
NASDAQ · Basic Materials · Gold · CA
$0.09
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 37.7M | 35.5M | 4.6M | 31.6M | 64.0M |
| Cost of Revenue | 14.5M | 60.7M | 5.1M | 32.5M | 56.8M |
| Gross Profit | 23.2M | (25.2M) | (518.0K) | (887.0K) | 7.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 31.8M | 28.4M | 27.0M | 39.9M | 30.2M |
| General & Admin Expense | 31.8M | 28.4M | 27.0M | 39.9M | 30.2M |
| Selling & Marketing Expense | 84.0K | — | — | — | — |
| Other Expenses | 37.2M | — | 45.8M | 168.7M | 64.9M |
| Total Operating Expenses | 69.0M | 28.4M | 72.8M | 208.8M | 241.5M |
| Cost and Expenses | 83.5M | 89.1M | 77.9M | 241.1M | 298.4M |
| Operating Income (EBIT) | (45.9M) | (53.6M) | (73.3M) | (209.4M) | (234.3M) |
| Non-Operating | |||||
| Interest Income | — | 8.8M | 4.0M | 4.8M | 1.8M |
| Interest Expense | 10.9M | 6.7M | 17.5M | 13.4M | 5.8M |
| Net Interest Income | (10.9M) | 2.2M | (13.5M) | (8.5M) | (4.0M) |
| Other Non-Op Income/Expense | (44.4M) | (105.9M) | (12.4M) | 5.0M | 43.5M |
| Non-Operating Income (excl Interest) | 44.7M | 99.3M | (5.1M) | (18.4M) | (49.3M) |
| EBT (Pre-Tax Income) | (90.3M) | (159.5M) | (85.7M) | (204.4M) | (190.8M) |
| Income Tax Expense | (354.0K) | (66.0K) | 648.0K | (22.5M) | 1.7M |
| Bottom Line | |||||
| Net Income | (71.5M) | (169.0M) | (86.3M) | (181.9M) | (192.5M) |
| Earnings from Cont. Ops | (89.9M) | (159.5M) | (86.3M) | (181.9M) | (192.5M) |
| Earnings from Discont. Ops | 28.0M | (9.5M) | — | — | — |
| Bottom Line Net Income | (71.5M) | (169.0M) | (86.3M) | (181.9M) | (192.5M) |
| Per Share | |||||
| Basic EPS | ($0.98) | ($0.95) | ($0.67) | ($2.21) | ($3.02) |
| Diluted EPS | ($0.99) | ($0.95) | ($0.92) | ($2.21) | ($3.02) |
| Revenue Per Share | $0.13 | $0.20 | $0.04 | $0.38 | $1.00 |
| Shares | |||||
| Basic Shares Outstanding | 285.2M | 178.2M | 129.1M | 82.5M | 63.8M |
| Diluted Shares Outstanding | 311.1M | 178.2M | 129.1M | 82.5M | 63.8M |
| Profitability Metrics | |||||
| EBITDA | (85.8M) | (146.6M) | (57.2M) | (176.3M) | (172.8M) |
| D&A | 4.7M | 6.3M | 11.0M | 14.7M | 17.3M |
| EBIT | (90.5M) | (152.9M) | (68.2M) | (191.0M) | (185.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026