ODD
Oddity Tech Ltd.
NASDAQ · Technology · Software - Infrastructure · IL
$13.37
−5.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 739.7M | 809.8M | 647.0M | 508.7M | 324.5M |
| Cost of Revenue | 213.9M | 221.1M | 178.7M | 150.5M | 106.5M |
| Gross Profit | 525.8M | 588.7M | 468.3M | 358.2M | 218.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 475.2M | 469.9M | 352.7M | 283.9M | 190.4M |
| General & Admin Expense | — | — | 188.4M | — | 98.3M |
| Selling & Marketing Expense | — | — | 164.4M | — | 92.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 475.2M | 469.9M | 352.7M | 283.9M | 190.4M |
| Cost and Expenses | 689.1M | 691.1M | 531.4M | 434.4M | 296.9M |
| Operating Income (EBIT) | 50.6M | 118.8M | 115.6M | 74.3M | 27.7M |
| Non-Operating | |||||
| Interest Income | 19.6M | 16.9M | 12.4M | 4.3M | 1.2M |
| Interest Expense | — | — | 76.0K | — | — |
| Net Interest Income | 19.6M | 16.9M | 12.3M | 4.3M | 1.2M |
| Other Non-Op Income/Expense | 19.6M | 16.9M | 12.3M | 4.3M | 1.2M |
| Non-Operating Income (excl Interest) | (19.6M) | (16.9M) | (12.4M) | (4.3M) | (1.2M) |
| EBT (Pre-Tax Income) | 70.2M | 135.7M | 127.9M | 78.6M | 28.9M |
| Income Tax Expense | 18.7M | 25.0M | 26.4M | 20.1M | 7.2M |
| Bottom Line | |||||
| Net Income | 51.6M | 110.7M | 101.5M | 58.5M | 21.7M |
| Earnings from Cont. Ops | 51.6M | 110.7M | 101.5M | 58.5M | 21.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 51.6M | 110.7M | 101.5M | 58.5M | 21.7M |
| Per Share | |||||
| Basic EPS | $0.90 | $1.95 | $1.78 | $1.03 | $0.11 |
| Diluted EPS | $0.79 | $1.80 | $1.66 | $1.00 | $0.11 |
| Revenue Per Share | $13.13 | $14.23 | $11.28 | $8.95 | $5.74 |
| Shares | |||||
| Basic Shares Outstanding | 56.3M | 56.9M | 57.4M | 56.9M | 56.5M |
| Diluted Shares Outstanding | 56.3M | 61.6M | 61.8M | 58.7M | 56.5M |
| Profitability Metrics | |||||
| EBITDA | 82.5M | 146.4M | 137.8M | 87.2M | 33.3M |
| D&A | 12.3M | 10.7M | 9.8M | 8.6M | 4.4M |
| EBIT | 70.2M | 135.7M | 128.0M | 78.6M | 28.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026