OC
Owens Corning
NYSE · Industrials · Construction · US
$138.72
+2.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.8B | 10.1B | 11.0B | 9.7B | 9.8B |
| Cost of Revenue | 7.3B | 7.2B | 7.7B | 6.8B | 7.1B |
| Gross Profit | 2.6B | 2.9B | 3.3B | 2.8B | 2.7B |
| Operating Expenses | |||||
| R&D Expense | 76.0M | 150.0M | 144.0M | 123.0M | 106.0M |
| SG&A Expense | 1.0B | 1.0B | 1.0B | 829.0M | 796.0M |
| General & Admin Expense | 240.0M | — | 894.0M | — | — |
| Selling & Marketing Expense | 252.0M | — | 148.0M | — | — |
| Other Expenses | 894.0M | — | — | — | — |
| Total Operating Expenses | 2.0B | 1.2B | 1.2B | 952.0M | 902.0M |
| Cost and Expenses | 9.2B | 8.4B | 8.9B | 7.8B | 8.0B |
| Operating Income (EBIT) | 609.0M | 1.7B | 2.1B | 1.9B | 1.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 264.0M | 256.0M | 212.0M | 76.0M | 109.0M |
| Net Interest Income | (264.0M) | (256.0M) | (212.0M) | (76.0M) | (109.0M) |
| Other Non-Op Income/Expense | (823.0M) | (1.6B) | (1.2B) | (291.0M) | (194.0M) |
| Non-Operating Income (excl Interest) | 559.0M | 1.4B | 979.0M | 218.0M | 214.0M |
| EBT (Pre-Tax Income) | (214.0M) | 105.0M | 922.0M | 1.6B | 1.6B |
| Income Tax Expense | 212.0M | 293.0M | 275.0M | 401.0M | 373.0M |
| Bottom Line | |||||
| Net Income | (670.0M) | (522.0M) | 647.0M | 1.2B | 1.2B |
| Earnings from Cont. Ops | (426.0M) | (188.0M) | 647.0M | 1.2B | 1.2B |
| Earnings from Discont. Ops | (242.0M) | (334.0M) | — | — | — |
| Bottom Line Net Income | (671.0M) | (522.0M) | 647.0M | 1.2B | 1.2B |
| Per Share | |||||
| Basic EPS | ($8.14) | ($6.26) | $7.44 | $13.27 | $12.85 |
| Diluted EPS | ($8.15) | ($6.26) | $7.36 | $13.14 | $12.70 |
| Revenue Per Share | $122.63 | $121.07 | $126.15 | $107.40 | $101.05 |
| Shares | |||||
| Basic Shares Outstanding | 80.3M | 83.4M | 87.0M | 90.1M | 96.6M |
| Diluted Shares Outstanding | 80.6M | 83.4M | 87.9M | 91.0M | 97.7M |
| Profitability Metrics | |||||
| EBITDA | 682.0M | 975.0M | 1.7B | 2.2B | 2.1B |
| D&A | 632.0M | 614.0M | 622.0M | 499.0M | 476.0M |
| EBIT | 50.0M | 361.0M | 1.1B | 1.7B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026