Neighborhood Intelligence, Inc. Common Stock (NXH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2023
Revenue
Total Revenue	1.2B	1.0B	1.4B	1.6B	1.9B
Cost of Revenue	906.1M	787.1M	1.1B	1.3B	1.5B
Gross Profit	311.8M	257.5M	272.6M	295.8M	427.4M
Operating Expenses
R&D Expense	91.1M	90.3M	97.4M	102.7M	108.9M
SG&A Expense	295.6M	196.9M	366.1M	311.2M	291.4M
General & Admin Expense	144.8M	53.6M	—	—	—
Selling & Marketing Expense	150.8M	143.4M	—	—	—
Other Expenses	47.2M	31.5M	—	—	—
Total Operating Expenses	433.9M	318.7M	463.5M	413.9M	400.4M
Cost and Expenses	1.3B	1.1B	1.6B	1.7B	1.9B
Operating Income (EBIT)	(122.2M)	(61.2M)	(191.0M)	(118.1M)	27.0M
Non-Operating
Interest Income	5.0M	6.2M	9.0M	13.8M	3.0M
Interest Expense	—	1.2M	2.2M	1.8M	—
Net Interest Income	5.0M	5.1M	6.8M	12.0M	3.0M
Other Non-Op Income/Expense	5.9M	(22.6M)	(67.1M)	(148.0M)	(60.9M)
Non-Operating Income (excl Interest)	(5.9M)	22.6M	64.9M	146.3M	60.9M
EBT (Pre-Tax Income)	(116.3M)	(83.8M)	(258.1M)	(266.1M)	(33.9M)
Income Tax Expense	(4.5M)	825.0K	684.0K	41.7M	1.4M
Bottom Line
Net Income	(111.8M)	(84.6M)	(258.8M)	(307.8M)	(35.2M)
Earnings from Cont. Ops	(111.8M)	(84.6M)	(258.8M)	(307.8M)	(35.2M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(111.8M)	(84.6M)	(258.8M)	(307.8M)	(36.9M)
Per Share
Basic EPS	($1.54)	($1.41)	($5.56)	($6.81)	($0.79)
Diluted EPS	($1.54)	($1.41)	($5.56)	($6.81)	($0.79)
Revenue Per Share	$16.39	$17.37	$29.97	$34.53	$43.53
Shares
Basic Shares Outstanding	74.3M	60.1M	46.5M	45.2M	44.3M
Diluted Shares Outstanding	74.3M	60.1M	46.5M	45.2M	44.3M
Profitability Metrics
EBITDA	(94.0M)	(67.5M)	(236.8M)	(244.9M)	(11.9M)
D&A	22.3M	16.3M	19.1M	19.4M	22.0M
EBIT	(116.3M)	(83.8M)	(255.9M)	(264.4M)	(33.9M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026