NVRI
ENVIRI Corp
NYSE · Industrials · Waste Management · US
$22.87
−1.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.3B | 1.4B | 1.4B | 2.1B |
| Cost of Revenue | 1.7B | 1.1B | 1.2B | 1.2B | 1.8B |
| Gross Profit | 154.4M | 164.9M | 187.8M | 220.3M | 338.1M |
| Operating Expenses | |||||
| R&D Expense | 2.7M | 2.7M | 3.5M | 2.7M | 2.9M |
| SG&A Expense | 244.6M | 180.2M | 181.6M | 178.1M | 304.9M |
| General & Admin Expense | 91.5M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 152.5M | 29.6M | 4.3M | (3.0M) | 131.2M |
| Total Operating Expenses | 399.8M | 212.5M | 189.5M | 177.8M | 439.0M |
| Cost and Expenses | 2.1B | 1.3B | 1.4B | 1.4B | 2.2B |
| Operating Income (EBIT) | (245.4M) | (47.6M) | (1.6M) | 42.5M | (100.9M) |
| Non-Operating | |||||
| Interest Income | 2.3M | 2.0M | 6.8M | 6.8M | 3.6M |
| Interest Expense | 92.7M | 106.2M | 109.0M | 106.0M | 72.8M |
| Net Interest Income | (90.4M) | (104.1M) | (102.2M) | (99.2M) | (69.2M) |
| Other Non-Op Income/Expense | (132.2M) | (144.1M) | (159.9M) | (147.2M) | (67.2M) |
| Non-Operating Income (excl Interest) | 16.7M | 38.1M | 50.9M | 40.4M | (9.8M) |
| EBT (Pre-Tax Income) | (377.5M) | (191.6M) | (161.5M) | (104.7M) | (168.1M) |
| Income Tax Expense | 33.8M | 27.1M | 22.7M | 29.4M | 4.9M |
| Bottom Line | |||||
| Net Income | (516.6M) | (228.1M) | (194.9M) | (137.2M) | (180.1M) |
| Earnings from Cont. Ops | (411.3M) | (218.7M) | (184.3M) | (134.1M) | (172.9M) |
| Earnings from Discont. Ops | (101.1M) | (5.5M) | (5.3M) | (5.1M) | (3.5M) |
| Bottom Line Net Income | (515.4M) | (228.1M) | (194.9M) | (137.2M) | (180.1M) |
| Per Share | |||||
| Basic EPS | ($16.27) | ($8.11) | ($6.93) | ($4.88) | ($2.27) |
| Diluted EPS | ($16.27) | ($8.11) | ($6.93) | ($4.88) | ($2.27) |
| Revenue Per Share | $67.56 | $45.05 | $49.90 | $51.17 | $26.84 |
| Shares | |||||
| Basic Shares Outstanding | 27.7M | 28.1M | 28.1M | 28.1M | 79.5M |
| Diluted Shares Outstanding | 27.7M | 28.1M | 28.1M | 28.1M | 79.5M |
| Profitability Metrics | |||||
| EBITDA | (85.7M) | 34.9M | 70.2M | 130.1M | 72.8M |
| D&A | 176.3M | 120.5M | 122.7M | 128.0M | 163.8M |
| EBIT | (262.0M) | (85.6M) | (52.6M) | 2.1M | (91.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026