NUAI
New Era Energy & Digital, Inc.
NASDAQ · Energy · Oil & Gas Energy · US
$5.41
+2.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 1.2M | 885.4K | 532.8K | 612.2K |
| Cost of Revenue | 1.2M | 2.1M | — | — |
| Gross Profit | (58.9K) | (1.3M) | 532.8K | 612.2K |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 31.8M | 11.2M | 12.4M | 5.9M |
| General & Admin Expense | 31.8M | 11.2M | 12.4M | 5.9M |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | 480.2K | — | 890.4K | (4.9M) |
| Total Operating Expenses | 32.3M | 11.2M | 13.3M | 903.9K |
| Cost and Expenses | 33.6M | 13.3M | 13.3M | 903.9K |
| Operating Income (EBIT) | (32.4M) | (12.4M) | (12.7M) | (291.7K) |
| Non-Operating | ||||
| Interest Income | 165.7K | 135.7K | 51.0K | 46.4K |
| Interest Expense | 4.2M | 4.8M | 759.3K | 172.1K |
| Net Interest Income | (4.0M) | (4.6M) | (708.3K) | (125.7K) |
| Other Non-Op Income/Expense | (19.7M) | (17.1M) | (441.2K) | (306.6K) |
| Non-Operating Income (excl Interest) | 12.4M | 12.4M | (318.1K) | 134.5K |
| EBT (Pre-Tax Income) | (52.1M) | (29.6M) | (13.2M) | (598.4K) |
| Income Tax Expense | — | — | 608.5K | (608.5K) |
| Bottom Line | ||||
| Net Income | (52.1M) | (29.6M) | (13.8M) | 10.1K |
| Earnings from Cont. Ops | (52.1M) | (29.6M) | (13.8M) | 10.1K |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (52.1M) | (29.6M) | (13.8M) | 10.1K |
| Per Share | ||||
| Basic EPS | ($0.99) | ($1.04) | ($1.06) | $0.00 |
| Diluted EPS | ($0.99) | ($1.04) | ($1.06) | $0.00 |
| Revenue Per Share | $0.01 | $0.03 | $0.04 | $0.10 |
| Shares | ||||
| Basic Shares Outstanding | 98.2M | 28.4M | 13.0M | 6.1M |
| Diluted Shares Outstanding | 98.2M | 28.4M | 13.0M | 6.1M |
| Profitability Metrics | ||||
| EBITDA | (43.5M) | (23.9M) | (11.5M) | 459.6K |
| D&A | 1.2M | 910.6K | 903.1K | 885.8K |
| EBIT | (44.7M) | (24.8M) | (12.4M) | (426.2K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026