NTIC
Northern Technologies International Corporation
NASDAQ · Basic Materials · Chemicals - Specialty · US
$7.99
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 91.8M | 84.2M | 85.1M | 79.9M | 74.2M |
| Cost of Revenue | 59.0M | 52.6M | 51.3M | 52.1M | 51.1M |
| Gross Profit | 32.8M | 31.7M | 33.8M | 27.8M | 23.1M |
| Operating Expenses | |||||
| R&D Expense | 4.9M | 5.0M | 4.8M | 5.0M | 4.8M |
| SG&A Expense | 34.2M | 32.6M | 30.6M | 28.5M | 23.6M |
| General & Admin Expense | 15.2M | 14.8M | 14.2M | 13.2M | 10.6M |
| Selling & Marketing Expense | 19.0M | 17.8M | 16.4M | 15.3M | 13.0M |
| Other Expenses | (2.6M) | — | — | — | — |
| Total Operating Expenses | 36.6M | 37.7M | 35.4M | 33.4M | 28.4M |
| Cost and Expenses | 95.6M | 90.2M | 86.7M | 85.5M | 79.5M |
| Operating Income (EBIT) | (3.7M) | (6.0M) | (1.6M) | (5.6M) | (5.3M) |
| Non-Operating | |||||
| Interest Income | 201.4K | 308.1K | 118.8K | 28.5K | 49.2K |
| Interest Expense | 778.9K | 599.9K | 340.1K | 461.8K | 89.1K |
| Net Interest Income | (577.5K) | (291.9K) | (221.3K) | (433.3K) | (39.9K) |
| Other Non-Op Income/Expense | 5.5M | 9.0M | 9.3M | 11.2M | 14.4M |
| Non-Operating Income (excl Interest) | (6.3M) | (9.6M) | (9.6M) | (11.7M) | (14.5M) |
| EBT (Pre-Tax Income) | 1.8M | 3.0M | 7.6M | 5.6M | 9.1M |
| Income Tax Expense | 1.9M | 2.0M | 1.3M | 1.3M | 1.9M |
| Bottom Line | |||||
| Net Income | (1.2M) | 17.6K | 5.4M | 2.9M | 6.3M |
| Earnings from Cont. Ops | (78.0K) | 986.4K | 6.3M | 4.2M | 7.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2M) | 17.6K | 5.4M | 2.9M | 6.3M |
| Per Share | |||||
| Basic EPS | ($0.13) | $0.00 | $0.55 | $0.31 | $0.69 |
| Diluted EPS | ($0.13) | $0.00 | $0.55 | $0.30 | $0.66 |
| Revenue Per Share | $9.67 | $8.89 | $8.65 | $8.54 | $8.05 |
| Shares | |||||
| Basic Shares Outstanding | 9.5M | 9.5M | 9.8M | 9.4M | 9.2M |
| Diluted Shares Outstanding | 9.5M | 9.6M | 9.8M | 9.7M | 9.6M |
| Profitability Metrics | |||||
| EBITDA | 4.5M | 5.4M | 9.7M | 7.7M | 10.7M |
| D&A | 2.0M | 1.8M | 1.8M | 1.6M | 1.6M |
| EBIT | 2.6M | 3.6M | 8.0M | 6.0M | 9.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026