NSTS
NSTS Bancorp, Inc.
NASDAQ · Financial Services · Banks - Regional · US
$14.05
+0.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.9M | 13.3M | 12.0M | 6.5M | 7.5M |
| Cost of Revenue | 2.9M | 3.3M | 3.3M | 1.7M | 534.0K |
| Gross Profit | 10.9M | 9.9M | 8.7M | 4.8M | 7.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.4M | 141.0K | 6.8M | 5.2M | 4.5M |
| General & Admin Expense | 7.3M | — | 6.5M | 5.1M | 4.4M |
| Selling & Marketing Expense | 104.0K | 141.0K | 286.0K | 104.0K | 90.0K |
| Other Expenses | 3.6M | 10.2M | 2.7M | 2.5M | 2.3M |
| Total Operating Expenses | 11.0M | 10.3M | 9.5M | 7.7M | 6.8M |
| Cost and Expenses | 13.9M | 13.7M | 12.8M | 9.4M | 7.3M |
| Operating Income (EBIT) | (43.0K) | (386.0K) | (789.0K) | (3.0M) | 173.0K |
| Non-Operating | |||||
| Interest Income | 10.6M | 11.0M | 10.3M | 7.7M | 6.3M |
| Interest Expense | 3.2M | 3.5M | 3.2M | 1.5M | 764.0K |
| Net Interest Income | 7.4M | 7.5M | 7.1M | 6.2M | 5.6M |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (43.0K) | (386.0K) | (789.0K) | (3.0M) | 173.0K |
| Income Tax Expense | — | — | — | 999.0K | 146.0K |
| Bottom Line | |||||
| Net Income | (43.0K) | (386.0K) | (789.0K) | (4.0M) | 27.0K |
| Earnings from Cont. Ops | (43.0K) | (386.0K) | (789.0K) | (4.0M) | 27.0K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (43.0K) | (386.0K) | (789.0K) | (4.0M) | 27.0K |
| Per Share | |||||
| Basic EPS | ($0.01) | ($0.08) | ($0.16) | ($0.79) | $0.01 |
| Diluted EPS | ($0.01) | ($0.08) | ($0.16) | ($0.79) | $0.01 |
| Revenue Per Share | $2.82 | $2.71 | $2.45 | $1.29 | $1.59 |
| Shares | |||||
| Basic Shares Outstanding | 4.9M | 4.9M | 4.9M | 5.0M | 4.7M |
| Diluted Shares Outstanding | 4.9M | 4.9M | 4.9M | 5.0M | 4.7M |
| Profitability Metrics | |||||
| EBITDA | 257.0K | (84.0K) | (496.0K) | (2.7M) | 440.0K |
| D&A | 300.0K | 302.0K | 293.0K | 266.0K | 267.0K |
| EBIT | (43.0K) | (386.0K) | (789.0K) | (3.0M) | 173.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026