NRDY
Nerdy, Inc.
NYSE · Technology · Software - Application · US
$9.35
−2.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 178.1M | 179.0M | 190.2M | 193.4M | 162.7M |
| Cost of Revenue | 69.8M | 76.4M | 61.8M | 57.0M | 49.7M |
| Gross Profit | 108.3M | 102.6M | 128.4M | 136.4M | 112.9M |
| Operating Expenses | |||||
| R&D Expense | 9.2M | 41.3M | — | — | — |
| SG&A Expense | 153.8M | 165.6M | 198.5M | 194.0M | 203.7M |
| General & Admin Expense | 97.3M | 105.5M | 126.9M | 125.6M | 129.6M |
| Selling & Marketing Expense | 56.5M | 60.1M | 71.6M | 68.4M | 74.2M |
| Other Expenses | (17.1M) | (69.8M) | — | — | — |
| Total Operating Expenses | 146.0M | 137.2M | 198.5M | 194.0M | 203.7M |
| Cost and Expenses | 215.8M | 213.6M | 260.3M | 251.0M | 253.5M |
| Operating Income (EBIT) | (37.7M) | (34.6M) | (70.1M) | (57.6M) | (90.8M) |
| Non-Operating | |||||
| Interest Income | 1.1M | 1.1M | 3.1M | 3.4M | 483.0K |
| Interest Expense | 1.3M | — | — | — | — |
| Net Interest Income | (282.0K) | 1.1M | 3.1M | 3.4M | 483.0K |
| Other Non-Op Income/Expense | (8.0M) | (26.2M) | 3.1M | (10.0M) | 26.9M |
| Non-Operating Income (excl Interest) | 6.7M | 26.2M | (3.1M) | 10.0M | (26.9M) |
| EBT (Pre-Tax Income) | (45.7M) | (60.8M) | (67.0M) | (67.6M) | (63.9M) |
| Income Tax Expense | 113.0K | 159.0K | 115.0K | 109.0K | 19.0K |
| Bottom Line | |||||
| Net Income | (30.3M) | (39.9M) | (42.6M) | (40.2M) | (35.4M) |
| Earnings from Cont. Ops | (45.8M) | (60.9M) | (67.1M) | (67.7M) | (63.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (30.3M) | (39.9M) | (42.6M) | (40.2M) | (35.4M) |
| Per Share | |||||
| Basic EPS | ($3.72) | ($4.95) | ($5.70) | ($6.15) | ($6.15) |
| Diluted EPS | ($3.72) | ($4.95) | ($5.70) | ($6.15) | ($6.15) |
| Revenue Per Share | $21.14 | $22.22 | $25.55 | $29.86 | $28.41 |
| Shares | |||||
| Basic Shares Outstanding | 8.4M | 8.1M | 7.4M | 6.5M | 5.7M |
| Diluted Shares Outstanding | 8.4M | 8.1M | 7.4M | 6.5M | 5.7M |
| Profitability Metrics | |||||
| EBITDA | (39.9M) | (53.2M) | (59.5M) | (60.8M) | (57.4M) |
| D&A | 4.4M | 7.6M | 7.6M | 6.8M | 6.5M |
| EBIT | (44.3M) | (60.8M) | (67.0M) | (67.6M) | (63.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026