Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 100.0B | 100.0B | 96.3B | 88.1B | 98.0B |
| Cost of Revenue | 19.5B | 80.4B | 81.6B | 74.0B | 85.4B |
| Gross Profit | 3.7B | 19.6B | 14.7B | 14.1B | 12.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 8.0B | 7.8B | 8.0B | 8.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 8.0B | 7.8B | 8.0B | 8.1B |
| Cost and Expenses | 88.4B | 88.4B | 89.4B | 82.0B | 93.5B |
| Operating Income (EBIT) | 11.6B | 11.6B | 6.9B | 6.1B | 4.5B |
| Non-Operating | |||||
| Interest Income | 16.0M | 78.0M | 63.0M | 26.0M | 28.0M |
| Interest Expense | 60.0M | 222.0M | 239.0M | 258.0M | 324.0M |
| Net Interest Income | (44.0M) | (144.0M) | (176.0M) | (232.0M) | (296.0M) |
| Other Non-Op Income/Expense | 188.0M | 371.0M | 363.0M | 246.0M | 33.0M |
| Non-Operating Income (excl Interest) | 267.0M | 657.0M | 597.0M | 550.0M | 406.0M |
| EBT (Pre-Tax Income) | 1.9B | 11.3B | 8.2B | 6.3B | 4.2B |
| Income Tax Expense | 594.0M | (326.0M) | 1.8B | 885.0M | 1.1B |
| Bottom Line | |||||
| Net Income | 11.7B | 11.7B | 6.4B | 5.4B | 3.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.7B | 11.7B | 6.4B | 5.4B | 3.1B |
| Per Share | |||||
| Basic EPS | $808.13 | $808.13 | $444.62 | $372.93 | $216.08 |
| Diluted EPS | $808.13 | $808.13 | — | — | — |
| Revenue Per Share | $6,928.21 | $6,928.21 | $6,676.24 | $6,101.95 | $6,788.43 |
| Shares | |||||
| Basic Shares Outstanding | 14.4M | 14.4M | 14.4M | 14.4M | 14.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 14.2B | 9.4B | 8.5B | 7.2B |
| D&A | — | 2.6B | 2.5B | 2.4B | 2.7B |
| EBIT | 11.6B | 11.6B | 6.9B | 6.1B | 4.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026