NOV
NOV Inc.
NYSE · Energy · Oil & Gas Equipment & Services · US
$21.18
−1.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 8.7B | 8.9B | 8.6B | 7.2B |
| Cost of Revenue | 6.9B | 7.0B | 6.9B | 6.8B | 5.9B |
| Gross Profit | 1.8B | 1.8B | 2.0B | 1.8B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 1.2B | 1.1B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 1.2B | 1.1B | 1.2B | 1.1B |
| Cost and Expenses | 8.1B | 8.2B | 8.0B | 7.9B | 7.0B |
| Operating Income (EBIT) | 509.0M | 564.0M | 876.0M | 651.0M | 264.0M |
| Non-Operating | |||||
| Interest Income | 49.0M | 51.0M | 38.0M | 28.0M | 19.0M |
| Interest Expense | 87.0M | 88.0M | 91.0M | 88.0M | 78.0M |
| Net Interest Income | (38.0M) | (37.0M) | (53.0M) | (60.0M) | (59.0M) |
| Other Non-Op Income/Expense | (178.0M) | (189.0M) | (45.0M) | (39.0M) | (26.0M) |
| Non-Operating Income (excl Interest) | 91.0M | 101.0M | (46.0M) | (49.0M) | (52.0M) |
| EBT (Pre-Tax Income) | 331.0M | 375.0M | 831.0M | 612.0M | 238.0M |
| Income Tax Expense | 232.0M | 224.0M | 196.0M | (373.0M) | 83.0M |
| Bottom Line | |||||
| Net Income | 96.0M | 145.0M | 635.0M | 993.0M | 155.0M |
| Earnings from Cont. Ops | 99.0M | 151.0M | 635.0M | 985.0M | 155.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 96.0M | 145.0M | 635.0M | 993.0M | 155.0M |
| Per Share | |||||
| Basic EPS | $0.26 | $0.39 | $1.62 | $2.53 | $0.40 |
| Diluted EPS | $0.26 | $0.39 | $1.60 | $2.50 | $0.39 |
| Revenue Per Share | $24.00 | $23.51 | $22.63 | $21.84 | $18.56 |
| Shares | |||||
| Basic Shares Outstanding | 360.0M | 372.0M | 392.0M | 393.0M | 390.0M |
| Diluted Shares Outstanding | 364.0M | 375.0M | 396.0M | 397.0M | 394.0M |
| Profitability Metrics | |||||
| EBITDA | 782.0M | 818.0M | 1.3B | 1.0B | 617.0M |
| D&A | 364.0M | 355.0M | 343.0M | 302.0M | 301.0M |
| EBIT | 418.0M | 463.0M | 922.0M | 700.0M | 316.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026