NOG
Northern Oil and Gas, Inc.
NYSE · Energy · Oil & Gas Exploration & Production · US
$25.92
+0.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.1B | 2.2B | 1.9B | 2.0B |
| Cost of Revenue | 1.5B | 1.4B | 1.3B | 993.1M | 670.1M |
| Gross Profit | 766.9M | 675.2M | 836.0M | 913.9M | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 78.9M | 61.3M | 50.5M | 46.8M | 47.2M |
| General & Admin Expense | 78.9M | 61.3M | 50.5M | 46.8M | 47.2M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (24.5M) | — | (52.3M) | (254.8M) | 415.3M |
| Total Operating Expenses | 54.4M | 61.3M | (1.9M) | (208.0M) | 462.5M |
| Cost and Expenses | 1.5B | 1.5B | 1.3B | 785.1M | 1.1B |
| Operating Income (EBIT) | 712.5M | 613.9M | 837.8M | 1.1B | 853.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 168.1M | 172.4M | 157.7M | 135.7M | 80.3M |
| Net Interest Income | (168.1M) | (172.4M) | (157.7M) | (135.7M) | (80.3M) |
| Other Non-Op Income/Expense | (1.4B) | (551.2M) | (157.0M) | (121.1M) | (76.9M) |
| Non-Operating Income (excl Interest) | 1.2B | 378.8M | (703.0K) | (14.5M) | (3.5M) |
| EBT (Pre-Tax Income) | (640.2M) | 62.7M | 680.8M | 1.0B | 776.3M |
| Income Tax Expense | (154.2M) | 23.9M | 160.5M | 77.8M | 3.1M |
| Bottom Line | |||||
| Net Income | (486.0M) | 38.8M | 520.3M | 923.0M | 773.2M |
| Earnings from Cont. Ops | (486.0M) | 38.8M | 520.3M | 923.0M | 773.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (486.0M) | 38.8M | 520.3M | 923.0M | 727.7M |
| Per Share | |||||
| Basic EPS | ($5.10) | $0.40 | $5.21 | $10.09 | $9.26 |
| Diluted EPS | ($5.12) | $0.39 | $5.14 | $10.03 | $8.40 |
| Revenue Per Share | $21.03 | $21.44 | $21.67 | $20.85 | $25.28 |
| Shares | |||||
| Basic Shares Outstanding | 105.9M | 97.7M | 99.9M | 91.5M | 78.6M |
| Diluted Shares Outstanding | 108.1M | 99.3M | 101.3M | 92.1M | 86.7M |
| Profitability Metrics | |||||
| EBITDA | 321.4M | 1.0B | 1.6B | 1.6B | 1.1B |
| D&A | 793.4M | 814.9M | 740.9M | 486.0M | 251.3M |
| EBIT | (472.1M) | 235.1M | 838.5M | 1.1B | 856.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026