NNAVW
NextNav Inc.
NASDAQ · Communication Services · Internet Content & Information · US
$5.50
−21.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.0M | 4.6M | 5.7M | 3.9M | 3.9M |
| Cost of Revenue | 12.4M | 16.3M | 10.8M | 12.7M | 11.8M |
| Gross Profit | (8.4M) | (11.7M) | (5.1M) | (8.9M) | (7.9M) |
| Operating Expenses | |||||
| R&D Expense | 20.9M | 19.0M | 16.2M | 19.5M | 17.1M |
| SG&A Expense | 29.8M | 39.6M | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 13.6M | — | 38.7M | 35.1M | 40.6M |
| Total Operating Expenses | 64.2M | 58.5M | 55.0M | 54.6M | 57.7M |
| Cost and Expenses | 76.6M | 74.8M | 65.8M | 67.4M | 69.5M |
| Operating Income (EBIT) | (72.6M) | (70.2M) | (60.1M) | (63.5M) | (65.5M) |
| Non-Operating | |||||
| Interest Income | — | 222.0K | — | — | 901.0K |
| Interest Expense | 5.8M | 12.4M | 9.4M | 3.7M | — |
| Net Interest Income | (5.8M) | (12.2M) | (9.4M) | (3.7M) | 901.0K |
| Other Non-Op Income/Expense | (68.5M) | (118.8M) | (41.6M) | (8.0M) | 25.4M |
| Non-Operating Income (excl Interest) | 62.7M | 106.4M | 32.2M | 4.3M | (900.0K) |
| EBT (Pre-Tax Income) | (141.1M) | (189.1M) | (101.7M) | (71.5M) | (40.1M) |
| Income Tax Expense | 196.0K | 198.0K | 173.0K | 221.0K | (28.0K) |
| Bottom Line | |||||
| Net Income | (141.3M) | (189.3M) | (101.9M) | (71.7M) | (40.1M) |
| Earnings from Cont. Ops | (141.3M) | (189.3M) | (101.9M) | (71.7M) | (40.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (148.7M) | (189.3M) | (101.9M) | (71.7M) | (40.1M) |
| Per Share | |||||
| Basic EPS | ($1.05) | ($1.42) | ($0.84) | ($0.66) | ($0.40) |
| Diluted EPS | ($1.09) | ($1.42) | ($0.84) | ($0.66) | ($0.40) |
| Revenue Per Share | $0.03 | $0.03 | $0.05 | $0.04 | $0.04 |
| Shares | |||||
| Basic Shares Outstanding | 135.3M | 132.9M | 121.5M | 108.0M | 101.0M |
| Diluted Shares Outstanding | 151.6M | 132.9M | 121.5M | 108.0M | 101.0M |
| Profitability Metrics | |||||
| EBITDA | (129.9M) | (168.9M) | (87.7M) | (63.4M) | (61.3M) |
| D&A | 5.4M | 7.8M | 4.6M | 4.5M | 3.3M |
| EBIT | (135.3M) | (176.6M) | (92.3M) | (67.8M) | (64.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026