NLY
Annaly Capital Management, Inc.
NYSE · Real Estate · REIT - Mortgage · US
$22.85
+0.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.3B | 6.7B | 6.4B | 5.6B | 4.1B |
| Cost of Revenue | 52.7M | 5.4M | 60.7M | 49.6M | 41.0M |
| Gross Profit | 7.2B | 6.7B | 6.3B | 5.6B | 4.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 58.2M | — | — | — | — |
| General & Admin Expense | 58.2M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (973.6M) | (178.4M) | 675.3M | 3.3B | 987.0M |
| Total Operating Expenses | (915.4M) | (178.4M) | 675.3M | 3.3B | 987.0M |
| Cost and Expenses | (862.7M) | (173.0M) | 736.0M | 3.4B | 1.0B |
| Operating Income (EBIT) | 8.1B | 6.9B | 5.6B | 2.2B | 3.1B |
| Non-Operating | |||||
| Interest Income | 6.8B | 6.0B | 4.8B | 3.7B | 2.8B |
| Interest Expense | 5.2B | 4.8B | 4.6B | 3.8B | 1.3B |
| Net Interest Income | 1.6B | 1.1B | 247.8M | (111.4M) | 1.5B |
| Other Non-Op Income/Expense | (5.2B) | (4.8B) | (4.6B) | (3.8B) | (1.3B) |
| Non-Operating Income (excl Interest) | — | — | — | — | 40.3M |
| EBT (Pre-Tax Income) | 3.0B | 2.0B | 1.0B | (1.6B) | 1.8B |
| Income Tax Expense | (10.2M) | (6.9M) | 15.3M | 39.4M | 45.6M |
| Bottom Line | |||||
| Net Income | 3.0B | 2.0B | 1.0B | (1.6B) | 1.7B |
| Earnings from Cont. Ops | 3.0B | 2.1B | 1.0B | (1.6B) | 1.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.8B | 1.9B | 847.4M | (1.8B) | 1.6B |
| Per Share | |||||
| Basic EPS | $4.01 | $2.92 | $1.62 | ($3.61) | $3.93 |
| Diluted EPS | $4.00 | $2.92 | $1.62 | ($3.61) | $3.92 |
| Revenue Per Share | $9.97 | $10.47 | $12.18 | $11.34 | $10.09 |
| Shares | |||||
| Basic Shares Outstanding | 730.8M | 639.5M | 521.7M | 494.5M | 411.3M |
| Diluted Shares Outstanding | 732.3M | 641.0M | 522.7M | 494.5M | 411.6M |
| Profitability Metrics | |||||
| EBITDA | 8.2B | 6.9B | 5.6B | 2.3B | 3.1B |
| D&A | 9.8M | 2.7M | 30.4M | 24.8M | 20.5M |
| EBIT | 8.1B | 6.9B | 5.6B | 2.2B | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026