NIKE, Inc. (NKE) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	46.4B	46.4B	46.3B	51.4B	51.2B
Cost of Revenue	26.5B	26.5B	26.5B	28.5B	28.9B
Gross Profit	19.9B	19.9B	19.8B	22.9B	22.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	16.1B	16.1B	16.1B	16.6B	16.4B
General & Admin Expense	11.4B	11.4B	11.4B	12.3B	12.3B
Selling & Marketing Expense	4.8B	4.8B	4.7B	4.3B	4.1B
Other Expenses	—	—	—	—	—
Total Operating Expenses	16.1B	16.1B	16.1B	16.6B	16.4B
Cost and Expenses	42.6B	42.6B	42.6B	45.1B	45.3B
Operating Income (EBIT)	3.8B	3.8B	3.7B	6.3B	5.9B
Non-Operating
Interest Income	210.0M	—	404.0M	430.0M	297.0M
Interest Expense	276.0M	50.0M	289.0M	261.0M	283.0M
Net Interest Income	(66.0M)	(50.0M)	115.0M	169.0M	14.0M
Other Non-Op Income/Expense	100.0M	100.0M	183.0M	389.0M	286.0M
Non-Operating Income (excl Interest)	(103.0M)	—	(472.0M)	(650.0M)	(569.0M)
EBT (Pre-Tax Income)	3.9B	3.9B	3.9B	6.7B	6.2B
Income Tax Expense	792.0M	792.0M	666.0M	1.0B	1.1B
Bottom Line
Net Income	3.1B	3.1B	3.2B	5.7B	5.1B
Earnings from Cont. Ops	3.1B	3.1B	3.2B	5.7B	5.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.1B	3.1B	3.2B	5.7B	5.1B
Per Share
Basic EPS	$2.10	$2.10	$2.17	$3.76	$3.27
Diluted EPS	$2.10	$2.10	$2.16	$3.73	$3.23
Revenue Per Share	$31.30	$31.30	$31.19	$33.84	$33.01
Shares
Basic Shares Outstanding	1.5B	1.5B	1.5B	1.5B	1.6B
Diluted Shares Outstanding	1.5B	1.5B	1.5B	1.5B	1.6B
Profitability Metrics
EBITDA	4.7B	4.6B	5.0B	7.8B	7.3B
D&A	797.0M	797.0M	808.0M	844.0M	859.0M
EBIT	3.9B	3.8B	4.2B	7.0B	6.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026